5/24/2024  5:30:00 PM Chg. -0.50 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
100.93SEK -0.49% 509,409
Turnover: 23.75 mill.
-Bid Size: - -Ask Size: - 70.35 bill.SEK 6.83% 18.71

Assets

2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Property and Equipment
  7,900   7,540   13,233   13,642   8,986
Intangible Assets
  18,397   17,269   15,806   13,835   12,683
Long-Term Investments
  756   737   7   6   6
Fixed Assets
  70,197   68,303   60,167   59,060   57,746
Inventories
  710   824   769   1,254   824
Accounts Receivable
  2,032   1,766   1,796   1,986   2,111
Cash and Cash Equivalents
  448   970   880   1,116   1,634
Current Assets
  6,874   6,968   6,627   8,542   8,313
Total Assets
  79,784   75,411   74,251   67,656   66,059

 

Liabilities

2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Accounts Payable
  1,671   1,739   2,007   2,165   2,233
Long-term debt
  27,752   27,234   22,390   24,080   22,171
Liabilities to Banks
  32,818   32,115   -   -   -
Provisions
  6,325   6,363   5,731   5,169   4,688
Liabilities
  44,979   42,660   43,109   43,973   43,279
Share Capital
  863   863   -   869   870
Total Equity
  34,805   32,751   31,142   23,683   22,780
Minority Interests
  0.0000   0.0000   -   -   -
Total liabilities equity
  79,784   75,411   -   67,656   66,059

 

Income Statement

2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Revenues
  27,659   26,554   26,789   28,102   29,099
Depreciation (total)
  -   -   -   6,191   -
Operating Result
  4,024   7,371   4,787   6,596   5,466
Interest Income
  -454   -468   -440   -578   -963
Income Before Taxes
  3,579   6,855   4,307   5,907   4,578
Income Taxes
  978   -378   347   694   846
Minority Interests Profit
  0.0000   0.0000   -   -   -
Net Income
  5,134   7,408   4,306   5,574   3,735

 

Per Share

2019
IFRS
in SEK
2020
IFRS
in SEK
2021
IFRS
in SEK
2022
IFRS
in SEK
2023
IFRS
in SEK
Earnings per Share
  7.2800   10.7600   6.2500   8.0700   5.4000
Dividend per Share
  5.5000   6.0000   19.7500   7.0000   6.9000

 

Cash Flow

2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Cash Flow from Operating Activities
  9,716   8,816   10,297   8,250   10,013
Cash Flow from Investing Activities
  703   -654   -3,025   5,259   -3,926
Cash Flow from Financing
  -10,811   -7,633   -7,260   -13,638   -5,589
Decrease / Increase in Cash
  -392   529   -   -   -
Employees
  5,447   4,295   4,435   4,438   4,485