2024-04-19  4:59:45 PM Chg. -1.80 Volume Bid4:59:45 PM Ask4:59:45 PM Market Capitalization Dividend Y. P/E Ratio
362.00DKK -0.49% 17,484
Turnover: 2.99 mill.
-Bid Size: - -Ask Size: - 20.44 bill.DKK 4.64% 11.24

Assets

2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
2020
IFRS
in mill. DKK
2021
IFRS
in mill. DKK
2022
IFRS
in mill. DKK
Property and Equipment
  1,155   1,210   1,250   1,289   1,276
Intangible Assets
  259   239   445   405   364
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  2,073   2,428   2,806   5,513   8,134
Current Assets
  -   -   -   -   -
Total Assets
  140,514   147,738   165,800   168,185   179,318

 

Liabilities

2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
2020
IFRS
in mill. DKK
2021
IFRS
in mill. DKK
2022
IFRS
in mill. DKK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  126,482   133,634   150,908   152,749   164,025
Share Capital
  677   618   597   -   -
Total Equity
  11,682   11,764   12,506   12,413   13,185
Minority Interests
  -   -   -   42   39
Total liabilities equity
  140,514   147,738   165,800   -   179,318

 

Income Statement

2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
2020
IFRS
in mill. DKK
2021
IFRS
in mill. DKK
2022
IFRS
in mill. DKK
Revenues
  -   -   -   4,252   4,981
Depreciation (total)
  97   113   109   138   115
Operating Result
  1,420   1,081   1,021   1,764   2,405
Interest Income
  1,868   1,706   1,631   1,927   2,599
Income Before Taxes
  1,420   1,081   1,021   -   -
Income Taxes
  264   228   222   353   504
Minority Interests Profit
  -   -   -   39   39
Net Income
  1,156   853   799   1,455   1,898

 

Per Share

2018
IFRS
in DKK
2019
IFRS
in DKK
2020
IFRS
in DKK
2021
IFRS
in DKK
2022
IFRS
in DKK
Earnings per Share
  17.6000   13.4000   12.8000   23.0000   32.2000
Dividend per Share
  9.3600   0.0000   4.0000   12.0000   16.7700

 

Cash Flow

2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
2020
IFRS
in mill. DKK
2021
IFRS
in mill. DKK
2022
IFRS
in mill. DKK
Cash Flow from Operating Activities
  1,187   -5,024   31   -3,292   4,372
Cash Flow from Investing Activities
  -76   -12   -2,027   -202   -214
Cash Flow from Financing
  -1,221   2,931   2,124   2,937   -1,882
Decrease / Increase in Cash
  -110   -2,105   128   -   -
Employees
  2,098   2,030   2,286   2,077   -