6/13/2025  5:31:20 PM Chg. -1.20 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
116.30CHF -1.02% 66,492
Turnover: 7.74 mill.
116.00Bid Size: 1,100 117.50Ask Size: 500 8.99 bill.CHF 2.97% 24.90

Assets

2020
-
in mill. CHF
2021
-
in mill. CHF
2022
IFRS
in mill. CHF
2023
IFRS
in mill. CHF
2024
IFRS
in mill. CHF
Property and Equipment
  26   23.6000   3.8920   556.4500   540.5250
Intangible Assets
  25.5000   32.2000   32.2670   17.5420   57.2690
Long-Term Investments
  55.6000   55.1000   13,223.3280   12,659.6800   12,641.1580
Fixed Assets
  12,213.2000   12,600.9000   13,449.0110   13,410.7910   13,573.9940
Inventories
  30.8000   33.3000   28   36.7250   6.6560
Accounts Receivable
  56.7000   39.3000   42.6590   28.5320   30.8770
Cash and Cash Equivalents
  142.8000   114.7000   21.2000   22.0690   23.9730
Current Assets
  513   529.5000   322.2110   367.4740   267.2230
Total Assets
  12,726.2000   13,130.3000   13,771.2220   13,778.2650   13,841.2170

 

Liabilities

2020
-
in mill. CHF
2021
-
in mill. CHF
2022
IFRS
in mill. CHF
2023
IFRS
in mill. CHF
2024
IFRS
in mill. CHF
Accounts Payable
  8.3000   25.3000   43.6410   33.1320   33.4080
Long-term debt
  3,830.5000   5,147.2000   5,149.5570   5,176.6620   4,498.1010
Liabilities to Banks
  5,164.3000   5,148.1000   -   -   -
Provisions
  1,162.9000   1,263.7000   1,328.3200   1,293.3300   1,329.0710
Liabilities
  6,640.6000   6,791.6000   7,201.9250   7,240.8830   7,163.3600
Share Capital
  1,162.3470   1,162.3470   -   153.4370   154.6150
Total Equity
  6,085.6000   6,338.7000   6,569.2970   6,537.3820   6,677.8570
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  12,726.2000   13,130.3000   13,771.2220   13,778.2650   13,841.2170

 

Income Statement

2020
-
in mill. CHF
2021
-
in mill. CHF
2022
IFRS
in mill. CHF
2023
IFRS
in mill. CHF
2024
IFRS
in mill. CHF
Revenues
  792.9000   744.9000   774.4260   645.5830   663.4210
Depreciation (total)
  -   -   -   5.6540   8.3040
Operating Result
  570.1000   715.4000   559.3540   152.4620   531.2770
Interest Income
  -   -   -44.7320   -76.3020   -86.6180
Income Before Taxes
  703.5000   646.4000   -   -   -
Income Taxes
  -93.1000   -139   110.1930   10.5340   84.4090
Minority Interests Profit
  .1000   0.0000   0.0000   0.0000   0.0000
Net Income
  610.5000   507.4000   404.4290   236.0180   360.2500

 

Per Share

2020
-
in CHF
2021
-
in CHF
2022
IFRS
in CHF
2023
IFRS
in CHF
2024
IFRS
in CHF
Earnings per Share
  8.0400   6.6800   5.2700   3.0800   4.6700
Dividend per Share
  3.3500   3.3500   3.4000   3.4000   3.4500

 

Cash Flow

2020
-
in mill. CHF
2021
-
in mill. CHF
2022
IFRS
in mill. CHF
2023
IFRS
in mill. CHF
2024
IFRS
in mill. CHF
Cash Flow from Operating Activities
  298.5000   429.7000   364.8510   364.8510   403.7920
Cash Flow from Investing Activities
  236   -108.7000   -214.2800   -292.6800   82.8780
Cash Flow from Financing
  -564.8000   -349   -244.0260   -137.0370   -484.7660
Decrease / Increase in Cash
  -30.3000   -28.1000   -   -   -
Employees
  1,728   1,667   1,779   674   497