Swedish Orphan Biovitrum AB/ SE0000872095 /
| 2024-04-18 5:29:45 PM | Chg. +2.60 | Volume | Bid5:29:45 PM | Ask5:29:45 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 259.20SEK | +1.01% | 127,489 Turnover: 15.27 mill. |
-Bid Size: - | -Ask Size: - | 91.92 bill.SEK | - | 34.73 |
Assets
| 2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 134.2000 | 136.3000 | 518 | 534 | 493 | ||||||
| Intangible Assets | 6,445.1000 | 10,158.7000 | 37,412 | 38,791 | 38,424 | ||||||
| Long-Term Investments | 35.2000 | 55.4000 | 50 | 179 | - | ||||||
| Fixed Assets | - | - | - | - | 39,883 | ||||||
| Inventories | 1,053.3000 | 1,284.1000 | 1,772 | 3,053 | 3,424 | ||||||
| Accounts Receivable | 1,129 | 1,665.2000 | 3,736 | 3,756 | 3,439 | ||||||
| Cash and Cash Equivalents | 1,478.5000 | 2,998.7000 | 737 | 404 | 1,045 | ||||||
| Current Assets | 4,157.1000 | 6,601.9000 | 7,323 | 8,168 | 8,778 | ||||||
| Total Assets | 10,902.9000 | 17,183.2000 | 45,658 | 48,283 | 48,661 | ||||||
Liabilities
| 2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 358.4000 | 487 | 681 | 569 | 558 | ||||||
| Long-term debt | - | - | 16,141 | 10,137 | 8,777 | ||||||
| Liabilities to Banks | 0.0000 | 0.0000 | 16,141 | 10,137 | - | ||||||
| Provisions | 2,110 | 2,766.1000 | 7,225 | 8,162 | 3,958 | ||||||
| Liabilities | 4,202.4000 | 8,143.1000 | 28,728 | 28,077 | 25,458 | ||||||
| Share Capital | 149.5270 | 149.9740 | 165 | 167 | - | ||||||
| Total Equity | 6,700.5000 | 9,040.1000 | 16,930 | 20,206 | 23,203 | ||||||
| Minority Interests | - | - | - | - | - | ||||||
| Total liabilities equity | 10,902.9000 | 17,183.2000 | 45,658 | 48,283 | - | ||||||
Income Statement
| 2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 6,510.8000 | 9,138.9000 | 14,248 | 15,261 | 15,529 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 1,600.4000 | 3,122 | 4,533 | 4,818 | 3,733 | ||||||
| Interest Income | -68 | -40.3000 | -286 | -601 | -438 | ||||||
| Income Before Taxes | 1,532.4000 | 3,081.7000 | 4,247 | 4,217 | - | ||||||
| Income Taxes | 383.8000 | 663.9000 | 942 | 972 | 616 | ||||||
| Minority Interests Profit | - | - | - | - | - | ||||||
| Net Income | 1,148.6000 | 2,417.8000 | 3,304 | 3,245 | 2,679 | ||||||
Per Share
Cash Flow
| 2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 1,332.9000 | 2,090.3000 | 3,634 | 5,214 | 5,470 | ||||||
| Cash Flow from Investing Activities | -139 | -575.5000 | -21,685 | -3,964 | -367 | ||||||
| Cash Flow from Financing | -500 | -2.1000 | 15,780 | -1,570 | -4,474 | ||||||
| Decrease / Increase in Cash | 694 | 1,512.9000 | -2,271 | -320 | - | ||||||
| Employees | 800 | 902 | 1,335 | 1,509 | 1,559 | ||||||
