Swedish Orphan Biovitrum AB/ SE0000872095 /
| 2024-04-19 12:05:38 PM | Chg. -2.80 | Volume | Bid12:06:37 PM | Ask12:07:03 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 256.40SEK | -1.08% | 23,415 Turnover: 2.11 mill. |
256.40Bid Size: 32 | 256.60Ask Size: 249 | 91.07 bill.SEK | - | 34.40 |
Assets
| 2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 136.3000 | 518 | 534 | 493 | 274 | ||||||
| Intangible Assets | 10,158.7000 | 37,412 | 38,791 | 38,424 | 40,013 | ||||||
| Long-Term Investments | 55.4000 | 50 | 179 | - | - | ||||||
| Fixed Assets | - | - | - | 39,883 | 41,285 | ||||||
| Inventories | 1,284.1000 | 1,772 | 3,053 | 3,424 | 3,332 | ||||||
| Accounts Receivable | 1,665.2000 | 3,736 | 3,756 | 3,439 | 5,249 | ||||||
| Cash and Cash Equivalents | 2,998.7000 | 737 | 404 | 1,045 | 1,361 | ||||||
| Current Assets | 6,601.9000 | 7,323 | 8,168 | 8,778 | 11,210 | ||||||
| Total Assets | 17,183.2000 | 45,658 | 48,283 | 48,661 | 52,496 | ||||||
Liabilities
| 2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 487 | 681 | 569 | 558 | 1,252 | ||||||
| Long-term debt | - | 16,141 | 10,137 | 8,777 | 2,971 | ||||||
| Liabilities to Banks | 0.0000 | 16,141 | 10,137 | - | - | ||||||
| Provisions | 2,766.1000 | 7,225 | 8,162 | 3,958 | 4,455 | ||||||
| Liabilities | 8,143.1000 | 28,728 | 28,077 | 25,458 | 25,971 | ||||||
| Share Capital | 149.9740 | 165 | 167 | - | 170 | ||||||
| Total Equity | 9,040.1000 | 16,930 | 20,206 | 23,203 | 26,525 | ||||||
| Minority Interests | - | - | - | - | - | ||||||
| Total liabilities equity | 17,183.2000 | 45,658 | 48,283 | - | 52,496 | ||||||
Income Statement
| 2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 9,138.9000 | 14,248 | 15,261 | 15,529 | 18,790 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 3,122 | 4,533 | 4,818 | 3,733 | 3,813 | ||||||
| Interest Income | -40.3000 | -286 | -601 | -438 | -492 | ||||||
| Income Before Taxes | 3,081.7000 | 4,247 | 4,217 | - | - | ||||||
| Income Taxes | 663.9000 | 942 | 972 | 616 | 683 | ||||||
| Minority Interests Profit | - | - | - | - | - | ||||||
| Net Income | 2,417.8000 | 3,304 | 3,245 | 2,679 | 2,638 | ||||||
Per Share
Cash Flow
| 2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 2,090.3000 | 3,634 | 5,214 | 5,470 | 4,665 | ||||||
| Cash Flow from Investing Activities | -575.5000 | -21,685 | -3,964 | -367 | -1,477 | ||||||
| Cash Flow from Financing | -2.1000 | 15,780 | -1,570 | -4,474 | -2,991 | ||||||
| Decrease / Increase in Cash | 1,512.9000 | -2,271 | -320 | - | - | ||||||
| Employees | 902 | 1,335 | 1,509 | 1,559 | 1,556 | ||||||
