7/17/2024  5:29:33 PM Chg. +1.20 Volume Bid5:29:33 PM Ask5:29:33 PM Market Capitalization Dividend Y. P/E Ratio
215.00SEK +0.56% 1.68 mill.
Turnover: 333.9 mill.
214.80Bid Size: 325 214.90Ask Size: 345 241.83 bill.SEK 4.53% 7.08

Assets

2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Property and Equipment
  5,572   5,421   5,523   5,449   5,544
Intangible Assets
  17,864   18,361   19,488   19,886   20,440
Long-Term Investments
  44,424   52,177   -   7,830   8,275
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  1.7 mill.   1.73 mill.   -   -   -
Cash and Cash Equivalents
  195,286   293,811   360,153   365,992   252,994
Current Assets
  -   -   -   -   -
Total Assets
  2.41 mill.   2.59 mill.   2.75 mill.   2.85 mill.   2.86 mill.

 

Liabilities

2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   32,231
Liabilities
  2.27 mill.   2.44 mill.   2.59 mill.   2.68 mill.   2.66 mill.
Share Capital
  -   -   -   -   -
Total Equity
  138,608   155,168   161,670   176,064   198,760
Minority Interests
  25   25   26   29   30
Total liabilities equity
  2.41 mill.   2.59 mill.   -   2.85 mill.   2.86 mill.

 

Income Statement

2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Revenues
  -   -   46,890   53,221   -
Depreciation (total)
  1,551   1,580   1,631   1,695   1,920
Operating Result
  25,976   21,116   26,043   -   -
Interest Income
  25,989   26,853   26,257   33,157   50,934
Income Before Taxes
  24,420   16,780   -   -   -
Income Taxes
  -4,711   -3,851   4,945   5,478   9,492
Minority Interests Profit
  -12   0.0000   1   3   2
Net Income
  19,697   12,929   20,871   21,877   34,128

 

Per Share

2019
IFRS
in SEK
2020
IFRS
in SEK
2021
IFRS
in SEK
2022
IFRS
in SEK
2023
IFRS
in SEK
Earnings per Share
  17.6200   11.5500   18.6200   19.4800   30.3500
Dividend per Share
  8.8000   2.9000   14.5500   11.2500   9.7500

 

Cash Flow

2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Cash Flow from Operating Activities
  -2,593   109,237   49,409   -18,620   -145,148
Cash Flow from Investing Activities
  995   1,383   628   691   -418
Cash Flow from Financing
  32,414   -8,698   14,151   10,015   32,175
Decrease / Increase in Cash
  30,816   101,922   -   -   -
Employees
  15,218   16,213   18,328   18,538   18,806