7/22/2024  9:11:31 PM Chg. -0.010 Volume Bid9:36:09 PM Ask9:36:09 PM Market Capitalization Dividend Y. P/E Ratio
12.070EUR -0.08% 74,048
Turnover: 891,150.940
12.080Bid Size: 300 12.090Ask Size: 300 2.45 bill.EUR 5.83% 6.22

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  2,554.1000   2,633.4000   2,729.2000   2,789.6000   2,824.7000
Intangible Assets
  1,191.6000   1,189.4000   1,193   1,187.4000   1,188.9000
Long-Term Investments
  33.7000   30.2000   23.8000   21.9000   21.8000
Fixed Assets
  3,905.8000   4,192.8000   4,304.5000   4,376.7000   4,400.9000
Inventories
  2,323.7000   2,567.6000   2,386.5000   2,127.6000   1,897.2000
Accounts Receivable
  805.8000   1,025.7000   931   869.6000   782.8000
Cash and Cash Equivalents
  501.5000   483.5000   511.9000   535.7000   459.4000
Current Assets
  4,252.1000   4,491.7000   4,300.5000   3,964.2000   3,599.3000
Total Assets
  8,288.6000   8,804.5000   8,728.4000   8,474.2000   8,133.4000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  1,234.4000   1,316.9000   1,160   955.9000   801.1000
Long-term debt
  931.4000   808.2000   687   774.1000   733.8000
Liabilities to Banks
  1,505.4000   1,095.5000   1,217.8000   1,274.1000   1,158.4000
Provisions
  582.6000   548.8000   536.9000   517.7000   434.3000
Liabilities
  4,319.4000   4,073.4000   4,065.5000   4,013.4000   3,660.5000
Share Capital
  189.4000   204.2000   204.2000   204.2000   204.2000
Total Equity
  3,969.2000   4,731.1000   4,662.9000   4,460.8000   4,472.9000
Minority Interests
  669.1000   782.8000   673.8000   652.2000   661.7000
Total liabilities equity
  8,288.6000   8,804.5000   8,728.4000   8,474.2000   8,133.4000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  6,991.9000   7,878.8000   7,735.2000   6,777.6000   6,387
Depreciation (total)
  264.4000   274.1000   275.3000   280.5000   283.9000
Operating Result
  759   956.9000   542.5000   159.2000   276.9000
Interest Income
  -99.5000   -103   -60.6000   -31.9000   -50.2000
Income Before Taxes
  660.4000   867   502.1000   127.3000   226.7000
Income Taxes
  145.5000   132.2000   112.3000   53.5000   45.8000
Minority Interests Profit
  -112.4000   -115.5000   -82   -27.5000   -53.6000
Net Income
  376.3000   593.1000   281.6000   20.1000   108.9000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  1.9900   3.0800   1.3800   0.1000   0.5300
Dividend per Share
  0.7000   0.9000   0.5000   0.2500   0.3000

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  498.7000   778.7000   713.9000   502.5000   592
Cash Flow from Investing Activities
  -209.7000   -436.3000   -394   -352.9000   -358.9000
Cash Flow from Financing
  -33.1000   -368.6000   -282.5000   -112   -295.4000
Decrease / Increase in Cash
  255.9000   -26.2000   37.4000   37.6000   -62.3000
Employees
  17,489   17,940   18,459   17,231   16,486