5/17/2024  9:01:26 PM Chg. -0.070 Volume Bid9:59:54 PM Ask9:59:54 PM Market Capitalization Dividend Y. P/E Ratio
13.980EUR -0.50% 58,158
Turnover: 820,403.180
13.990Bid Size: 300 14.080Ask Size: 300 2.87 bill.EUR 4.98% 7.29

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  2,633.4000   2,729.2000   2,789.6000   2,824.7000   2,922.3000
Intangible Assets
  1,189.4000   1,193   1,187.4000   1,188.9000   1,240.3000
Long-Term Investments
  30.2000   23.8000   21.9000   21.8000   23.6000
Fixed Assets
  4,192.8000   4,304.5000   4,376.7000   4,400.9000   4,648.2000
Inventories
  2,567.6000   2,386.5000   2,127.6000   1,897.2000   2,052.5000
Accounts Receivable
  1,025.7000   931   869.6000   782.8000   880.8000
Cash and Cash Equivalents
  483.5000   511.9000   535.7000   459.4000   580.8000
Current Assets
  4,491.7000   4,300.5000   3,964.2000   3,599.3000   3,955.5000
Total Assets
  8,804.5000   8,728.4000   8,474.2000   8,133.4000   8,735.6000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  1,316.9000   1,160   955.9000   801.1000   916.9000
Long-term debt
  808.2000   687   774.1000   733.8000   917.2000
Liabilities to Banks
  1,095.5000   1,217.8000   1,274.1000   1,158.4000   1,138.3000
Provisions
  548.8000   536.9000   517.7000   434.3000   455.4000
Liabilities
  4,073.4000   4,065.5000   4,013.4000   3,660.5000   3,847.5000
Share Capital
  204.2000   204.2000   204.2000   204.2000   204.2000
Total Equity
  4,731.1000   4,662.9000   4,460.8000   4,472.9000   4,888.1000
Minority Interests
  782.8000   673.8000   652.2000   661.7000   653.1000
Total liabilities equity
  8,804.5000   8,728.4000   8,474.2000   8,133.4000   8,735.6000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  7,878.8000   7,735.2000   6,777.6000   6,387   6,476
Depreciation (total)
  274.1000   275.3000   280.5000   283.9000   285.9000
Operating Result
  956.9000   542.5000   159.2000   276.9000   440.9000
Interest Income
  -103   -60.6000   -31.9000   -50.2000   -33.9000
Income Before Taxes
  867   502.1000   127.3000   226.7000   407
Income Taxes
  132.2000   112.3000   53.5000   45.8000   94.9000
Minority Interests Profit
  -115.5000   -82   -27.5000   -53.6000   -85.1000
Net Income
  593.1000   281.6000   20.1000   108.9000   213.6000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  3.0800   1.3800   0.1000   0.5300   1.0500
Dividend per Share
  0.9000   0.5000   0.2500   0.3000   0.4500

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  778.7000   713.9000   502.5000   592   548.6000
Cash Flow from Investing Activities
  -436.3000   -394   -352.9000   -358.9000   -471.3000
Cash Flow from Financing
  -368.6000   -282.5000   -112   -295.4000   47.4000
Decrease / Increase in Cash
  -26.2000   37.4000   37.6000   -62.3000   124.7000
Employees
  17,940   18,459   17,231   16,486   16,908