2/23/2024  9:25:03 PM Chg. -0.030 Volume Bid9:59:57 PM Ask9:59:57 PM Market Capitalization Dividend Y. P/E Ratio
13.070EUR -0.23% 24,974
Turnover: 326,757.290
13.050Bid Size: 1,000 13.100Ask Size: 300 2.67 bill.EUR 5.36% 6.77

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  2,824.7000   2,922.3000   2,990.5000   2,950.8000   3,060.7000
Intangible Assets
  1,188.9000   1,240.3000   1,659   1,000.7000   1,001.2000
Long-Term Investments
  21.8000   23.6000   23   23.1000   20.1000
Fixed Assets
  4,400.9000   4,648.2000   5,073.3000   4,396.2000   4,429.1000
Inventories
  1,897.2000   2,052.5000   2,119.2000   1,977   2,176.1000
Accounts Receivable
  782.8000   880.8000   972.1000   972.7000   978.2000
Cash and Cash Equivalents
  459.4000   580.8000   585.2000   354.1000   197.4000
Current Assets
  3,599.3000   3,955.5000   4,181.4000   3,717.2000   3,911.2000
Total Assets
  8,133.4000   8,735.6000   9,334.4000   8,187.9000   8,414.7000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  801.1000   916.9000   945.6000   786.4000   817.6000
Long-term debt
  733.8000   917.2000   1,116.7000   1,126.1000   1,429.1000
Liabilities to Banks
  1,158.4000   1,138.3000   1,572.6000   1,627.5000   2,054.2000
Provisions
  434.3000   455.4000   529.5000   570   522.9000
Liabilities
  3,660.5000   3,847.5000   4,310.5000   4,169.5000   4,742.2000
Share Capital
  204.2000   204.2000   204.2000   204.2000   204.2000
Total Equity
  4,472.9000   4,888.1000   5,023.9000   4,018.4000   3,672.5000
Minority Interests
  661.7000   653.1000   653.7000   653.7000   891.5000
Total liabilities equity
  8,133.4000   8,735.6000   9,334.4000   8,187.9000   8,414.7000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  6,387   6,476   6,982.9000   6,754.1000   6,670.7000
Depreciation (total)
  283.9000   285.9000   312.9000   435.5000   363.9000
Operating Result
  276.9000   440.9000   467.1000   -760.7000   48
Interest Income
  -50.2000   -33.9000   -39.3000   -23.2000   -39.1000
Income Before Taxes
  226.7000   407   427.8000   -783.9000   8.9000
Income Taxes
  45.8000   94.9000   109.7000   21.4000   63.4000
Minority Interests Profit
  -53.6000   -85.1000   -99.9000   -25.8000   -54
Net Income
  108.9000   213.6000   205.1000   -844.3000   -121.5000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  0.5300   1.0500   1.0000   -4.1400   -0.6000
Dividend per Share
  0.3000   0.4500   0.4500   0.2000   0.2000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  592   548.6000   501.3000   262.1000   155.2000
Cash Flow from Investing Activities
  -358.9000   -471.3000   -772.7000   -381.4000   -276.1000
Cash Flow from Financing
  -295.4000   47.4000   261.6000   -105.8000   169.6000
Decrease / Increase in Cash
  -62.3000   124.7000   -9.8000   -225.1000   49.7000
Employees
  16,486   16,908   18,515   19,219   19,188