3/22/2023  2:28:11 PM Chg. -0.100 Volume Bid2:43:22 PM Ask2:43:22 PM Market Capitalization Dividend Y. P/E Ratio
15.200EUR -0.65% 2,689
Turnover: 40,860.970
15.190Bid Size: 600 15.210Ask Size: 600 3.11 bill.EUR 2.62% 47.63

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  2,569.2000   2,551.5000   2,554.9000   2,554.1000   2,633.4000
Intangible Assets
  1,180.9000   1,189.1000   1,188.1000   1,191.6000   1,189.4000
Long-Term Investments
  22.7000   28.5000   32.4000   33.7000   30.2000
Fixed Assets
  3,962.3000   3,947.3000   3,921   3,905.8000   4,192.8000
Inventories
  1,996.6000   1,751.3000   1,708.9000   2,323.7000   2,567.6000
Accounts Receivable
  667.5000   687.8000   719.2000   805.8000   1,025.7000
Cash and Cash Equivalents
  163.9000   357.3000   250   501.5000   483.5000
Current Assets
  3,638   3,286.5000   3,213.1000   4,252.1000   4,491.7000
Total Assets
  7,708.6000   7,397.5000   7,260.4000   8,288.6000   8,804.5000

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  0.0000   0.0000   813.7000   1,234.4000   1,316.9000
Long-term debt
  1,154.1000   1,118.9000   547.8000   931.4000   808.2000
Liabilities to Banks
  2,045   1,760   1,359.7000   1,505.4000   1,095.5000
Provisions
  516.6000   520.7000   565.6000   582.6000   548.8000
Liabilities
  4,479.2000   3,897.3000   3,516.8000   4,319.4000   4,073.4000
Share Capital
  189.4000   189.4000   189.4000   189.4000   204.2000
Total Equity
  3,229.4000   3,500.2000   3,743.6000   3,969.2000   4,731.1000
Minority Interests
  498.9000   545.8000   594.7000   669.1000   782.8000
Total liabilities equity
  7,708.6000   7,397.5000   7,260.4000   8,288.6000   8,804.5000

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  5,871.3000   5,718.2000   6,160.8000   6,991.9000   7,878.8000
Depreciation (total)
  249.7000   256.7000   245   264.4000   274.1000
Operating Result
  345.3000   392.4000   510.7000   759   956.9000
Interest Income
  -135   -46   -74.1000   -99.5000   -103
Income Before Taxes
  231.9000   348.4000   440.7000   660.4000   867
Income Taxes
  48.7000   72   96   145.5000   132.2000
Minority Interests Profit
  5.2000   -50.1000   -68.1000   -112.4000   -115.5000
Net Income
  162.2000   200.1000   250.4000   376.3000   593.1000

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  0.8600   1.0600   1.3200   1.9900   3.0800
Dividend per Share
  0.4000   0.4500   0.5500   0.7000   0.9000

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  294.4000   825.1000   590.2000   498.7000   778.7000
Cash Flow from Investing Activities
  -350.7000   -277.1000   -146.7000   -209.7000   -436.3000
Cash Flow from Financing
  5.1000   -365.3000   -552.7000   -33.1000   -368.6000
Decrease / Increase in Cash
  -51.3000   182.8000   -109.2000   255.9000   -26.2000
Employees
  17,939   17,493   17,658   17,489   17,940