SUEDZUCKER AG O.N./ DE0007297004 /
6/2/2023 9:54:52 PM | Chg. +0.230 | Volume | Bid9:54:52 PM | Ask9:54:52 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
16.230EUR | +1.44% | 21,863 Turnover: 351,601.210 |
16.140Bid Size: 200 | 16.230Ask Size: 200 | 3.28 bill.EUR | 2.49% | 50.25 |
Assets
|
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 2,569.2000 | 2,551.5000 | 2,554.9000 | 2,554.1000 | 2,633.4000 | ||||||
Intangible Assets | 1,180.9000 | 1,189.1000 | 1,188.1000 | 1,191.6000 | 1,189.4000 | ||||||
Long-Term Investments | 22.7000 | 28.5000 | 32.4000 | 33.7000 | 30.2000 | ||||||
Fixed Assets | 3,962.3000 | 3,947.3000 | 3,921 | 3,905.8000 | 4,192.8000 | ||||||
Inventories | 1,996.6000 | 1,751.3000 | 1,708.9000 | 2,323.7000 | 2,567.6000 | ||||||
Accounts Receivable | 667.5000 | 687.8000 | 719.2000 | 805.8000 | 1,025.7000 | ||||||
Cash and Cash Equivalents | 163.9000 | 357.3000 | 250 | 501.5000 | 483.5000 | ||||||
Current Assets | 3,638 | 3,286.5000 | 3,213.1000 | 4,252.1000 | 4,491.7000 | ||||||
Total Assets | 7,708.6000 | 7,397.5000 | 7,260.4000 | 8,288.6000 | 8,804.5000 |
Liabilities
|
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 0.0000 | 0.0000 | 813.7000 | 1,234.4000 | 1,316.9000 | ||||||
Long-term debt | 1,154.1000 | 1,118.9000 | 547.8000 | 931.4000 | 808.2000 | ||||||
Liabilities to Banks | 2,045 | 1,760 | 1,359.7000 | 1,505.4000 | 1,095.5000 | ||||||
Provisions | 516.6000 | 520.7000 | 565.6000 | 582.6000 | 548.8000 | ||||||
Liabilities | 4,479.2000 | 3,897.3000 | 3,516.8000 | 4,319.4000 | 4,073.4000 | ||||||
Share Capital | 189.4000 | 189.4000 | 189.4000 | 189.4000 | 204.2000 | ||||||
Total Equity | 3,229.4000 | 3,500.2000 | 3,743.6000 | 3,969.2000 | 4,731.1000 | ||||||
Minority Interests | 498.9000 | 545.8000 | 594.7000 | 669.1000 | 782.8000 | ||||||
Total liabilities equity | 7,708.6000 | 7,397.5000 | 7,260.4000 | 8,288.6000 | 8,804.5000 |
Income Statement
|
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 5,871.3000 | 5,718.2000 | 6,160.8000 | 6,991.9000 | 7,878.8000 | ||||||
Depreciation (total) | 249.7000 | 256.7000 | 245 | 264.4000 | 274.1000 | ||||||
Operating Result | 345.3000 | 392.4000 | 510.7000 | 759 | 956.9000 | ||||||
Interest Income | -135 | -46 | -74.1000 | -99.5000 | -103 | ||||||
Income Before Taxes | 231.9000 | 348.4000 | 440.7000 | 660.4000 | 867 | ||||||
Income Taxes | 48.7000 | 72 | 96 | 145.5000 | 132.2000 | ||||||
Minority Interests Profit | 5.2000 | -50.1000 | -68.1000 | -112.4000 | -115.5000 | ||||||
Net Income | 162.2000 | 200.1000 | 250.4000 | 376.3000 | 593.1000 |
Per Share
Cash Flow
|
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 294.4000 | 825.1000 | 590.2000 | 498.7000 | 778.7000 | ||||||
Cash Flow from Investing Activities | -350.7000 | -277.1000 | -146.7000 | -209.7000 | -436.3000 | ||||||
Cash Flow from Financing | 5.1000 | -365.3000 | -552.7000 | -33.1000 | -368.6000 | ||||||
Decrease / Increase in Cash | -51.3000 | 182.8000 | -109.2000 | 255.9000 | -26.2000 | ||||||
Employees | 17,939 | 17,493 | 17,658 | 17,489 | 17,940 |