5/20/2024  6:21:42 PM Chg. +0.070 Volume Bid9:59:35 PM Ask9:59:35 PM Market Capitalization Dividend Y. P/E Ratio
14.050EUR +0.50% 25,093
Turnover: 352,594.480
14.040Bid Size: 300 14.140Ask Size: 300 2.88 bill.EUR 4.96% 7.31

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  2,551.5000   2,554.9000   2,554.1000   2,633.4000   2,729.2000
Intangible Assets
  1,189.1000   1,188.1000   1,191.6000   1,189.4000   1,193
Long-Term Investments
  28.5000   32.4000   33.7000   30.2000   23.8000
Fixed Assets
  3,947.3000   3,921   3,905.8000   4,192.8000   4,304.5000
Inventories
  1,751.3000   1,708.9000   2,323.7000   2,567.6000   2,386.5000
Accounts Receivable
  687.8000   719.2000   805.8000   1,025.7000   931
Cash and Cash Equivalents
  357.3000   250   501.5000   483.5000   511.9000
Current Assets
  3,286.5000   3,213.1000   4,252.1000   4,491.7000   4,300.5000
Total Assets
  7,397.5000   7,260.4000   8,288.6000   8,804.5000   8,728.4000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  0.0000   813.7000   1,234.4000   1,316.9000   1,160
Long-term debt
  1,118.9000   547.8000   931.4000   808.2000   687
Liabilities to Banks
  1,760   1,359.7000   1,505.4000   1,095.5000   1,217.8000
Provisions
  520.7000   565.6000   582.6000   548.8000   536.9000
Liabilities
  3,897.3000   3,516.8000   4,319.4000   4,073.4000   4,065.5000
Share Capital
  189.4000   189.4000   189.4000   204.2000   204.2000
Total Equity
  3,500.2000   3,743.6000   3,969.2000   4,731.1000   4,662.9000
Minority Interests
  545.8000   594.7000   669.1000   782.8000   673.8000
Total liabilities equity
  7,397.5000   7,260.4000   8,288.6000   8,804.5000   8,728.4000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  5,718.2000   6,160.8000   6,991.9000   7,878.8000   7,735.2000
Depreciation (total)
  256.7000   245   264.4000   274.1000   275.3000
Operating Result
  392.4000   510.7000   759   956.9000   542.5000
Interest Income
  -46   -74.1000   -99.5000   -103   -60.6000
Income Before Taxes
  348.4000   440.7000   660.4000   867   502.1000
Income Taxes
  72   96   145.5000   132.2000   112.3000
Minority Interests Profit
  -50.1000   -68.1000   -112.4000   -115.5000   -82
Net Income
  200.1000   250.4000   376.3000   593.1000   281.6000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  1.0600   1.3200   1.9900   3.0800   1.3800
Dividend per Share
  0.4500   0.5500   0.7000   0.9000   0.5000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  825.1000   590.2000   498.7000   778.7000   713.9000
Cash Flow from Investing Activities
  -277.1000   -146.7000   -209.7000   -436.3000   -394
Cash Flow from Financing
  -365.3000   -552.7000   -33.1000   -368.6000   -282.5000
Decrease / Increase in Cash
  182.8000   -109.2000   255.9000   -26.2000   37.4000
Employees
  17,493   17,658   17,489   17,940   18,459