SUBSEA 7 S.A./ LU0075646355 /
7/11/2025 12:00:00 AM | Chg. - | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
198.00NOK | - | 612,167 Turnover: - |
-Bid Size: - | -Ask Size: - | 58.52 bill.NOK | - | - |
Assets
|
2020 IFRS in mill. USD |
2021 IFRS in mill. USD |
2022 IFRS in mill. USD |
2023 IFRS in mill. USD |
2024 IFRS in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 3,982.6000 | 4,287.4000 | 4,164 | 4,070 | 3,960.8000 | ||||||
Intangible Assets | 46 | 35 | 31.1000 | 58.5000 | 87.6000 | ||||||
Long-Term Investments | 55.3000 | - | - | 342 | 367.2000 | ||||||
Fixed Assets | 4,461.7000 | 4,694.7000 | 4,522.9000 | 5,230.6000 | 5,206.3000 | ||||||
Inventories | 26.4000 | 40.3000 | 49.5000 | 60.1000 | 57.4000 | ||||||
Accounts Receivable | 590.7000 | 631.8000 | 586.2000 | 921.8000 | 663.8000 | ||||||
Cash and Cash Equivalents | 511.6000 | 597.6000 | 645.6000 | 750.9000 | 575.3000 | ||||||
Current Assets | 1,835.4000 | 2,328 | 2,421.3000 | 2,864.9000 | 2,474.1000 | ||||||
Total Assets | 6,297.1000 | 7,022.7000 | 6,944.2000 | 8,095.5000 | 7,680.4000 |
Liabilities
|
2020 IFRS in mill. USD |
2021 IFRS in mill. USD |
2022 IFRS in mill. USD |
2023 IFRS in mill. USD |
2024 IFRS in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 981.8000 | 1,352.5000 | 1,270.4000 | 1,683.9000 | 1,429.2000 | ||||||
Long-term debt | 205.5000 | 503.2000 | 463.4000 | 721.4000 | 583.8000 | ||||||
Liabilities to Banks | 256.5000 | - | - | - | - | ||||||
Provisions | 200.2000 | 227.7000 | 189.1000 | 168.3000 | 92.1000 | ||||||
Liabilities | 2,042 | 2,534.4000 | 2,493.5000 | 3,738.4000 | 3,385.4000 | ||||||
Share Capital | 600 | - | - | - | - | ||||||
Total Equity | 4,227.8000 | 4,183.8000 | 4,121.6000 | 4,323 | 4,250.4000 | ||||||
Minority Interests | 27.3000 | 304.5000 | 329.1000 | 34.1000 | 44.6000 | ||||||
Total liabilities equity | 6,297.1000 | 7,022.7000 | 6,944.2000 | 8,095.5000 | 7,680.4000 |
Income Statement
|
2020 IFRS in mill. USD |
2021 IFRS in mill. USD |
2022 IFRS in mill. USD |
2023 IFRS in mill. USD |
2024 IFRS in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 3,466.4000 | 5,010 | 5,135.8000 | 5,973.7000 | 6,837 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | -1,033.8000 | 71.7000 | 148.8000 | 104.7000 | 445.5000 | ||||||
Interest Income | - | -15.4000 | -14.4000 | -46 | -76.8000 | ||||||
Income Before Taxes | -1,071.9000 | - | - | - | - | ||||||
Income Taxes | -33.3000 | 64.3000 | 99.9000 | 70 | 151.6000 | ||||||
Minority Interests Profit | 12.4000 | -4.6000 | 20.7000 | -5.4000 | 15.2000 | ||||||
Net Income | -1,105.2000 | 31.8000 | 57.1000 | 15.4000 | 201.4000 |
Per Share
Cash Flow
|
2020 IFRS in mill. USD |
2021 IFRS in mill. USD |
2022 IFRS in mill. USD |
2023 IFRS in mill. USD |
2024 IFRS in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 446.8000 | 293 | 485.8000 | 660 | 931.4000 | ||||||
Cash Flow from Investing Activities | -164.6000 | -183.7000 | -220.1000 | -710.2000 | -413.6000 | ||||||
Cash Flow from Financing | -157.6000 | -22.8000 | -211.2000 | 151.1000 | -680.2000 | ||||||
Decrease / Increase in Cash | 124.6000 | - | - | - | - | ||||||
Employees | 11,000 | 5,067 | 6,691 | 8,349 | - |