5/25/2024  1:03:55 PM Chg. 0.000 Volume Bid1:03:55 PM Ask1:03:55 PM Market Capitalization Dividend Y. P/E Ratio
15.270EUR 0.00% -
Turnover: -
15.270Bid Size: - 15.400Ask Size: - 37.44 bill.EUR 9.25% 17.57

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  51,024   48,917   51,958   49,889   51,079
Intangible Assets
  6,504   6,718   7,038   7,196   6,784
Long-Term Investments
  2,948   6,193   7,022   9,009   10,949
Fixed Assets
  92,171   91,716   99,297   93,095   117,418
Inventories
  4,155   4,158   3,617   4,140   6,175
Accounts Receivable
  20,311   19,771   15,180   14,295   32,555
Cash and Cash Equivalents
  8,931   8,700   10,519   12,980   13,890
Current Assets
  58,161   61,986   60,496   60,087   107,915
Total Assets
  150,332   153,702   159,793   153,182   225,333

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  16,432   19,759   19,109   17,307   32,822
Long-term debt
  3,012   2,831   5,167   3,866   57,794
Liabilities to Banks
  19,908   20,086   24,156   21,048   -
Provisions
  26,988   27,229   29,746   31,489   33,198
Liabilities
  107,755   112,760   121,756   119,327   216,553
Share Capital
  -   -   -   -   -
Total Equity
  36,639   35,551   33,087   28,945   36,994
Minority Interests
  5,938   5,391   4,950   4,911   4,986
Total liabilities equity
  150,332   153,702   159,793   153,182   225,333

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  65,029   60,596   60,058   55,751   57,866
Depreciation (total)
  3,736   3,586   4,393   4,778   4,840
Operating Result
  2,819   2,645   3,676   1,501   6,722
Interest Income
  -1,295   -1,381   -1,387   -1,679   -1,350
Income Before Taxes
  1,523   1,264   2,289   -177   1,350
Income Taxes
  -425   704   640   715   1,695
Minority Interests Profit
  -815   -595   -665   -644   -97
Net Income
  1,423   1,033   984   -1,536   3,661

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  0.5300   0.3700   0.3400   -0.7100   1.4600
Dividend per Share
  0.7000   1.1200   0.0000   0.5300   -

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  9,309   7,873   8,178   7,589   7,313
Cash Flow from Investing Activities
  -5,157   -6,095   -7,193   -4,046   -11,042
Cash Flow from Financing
  -4,725   -1,928   212   -562   4,848
Decrease / Increase in Cash
  -877   -229   1,819   2,461   -
Employees
  -   -   -   -   -