4/17/2025  9:12:04 AM Chg. -0.0400 Volume Bid9:59:08 PM Ask9:58:08 PM Market Capitalization Dividend Y. P/E Ratio
33.9400EUR -0.12% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 1 bill.EUR 0.60% 15.94

Assets

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Property and Equipment
  961.7000   1,275.8000   2,235   3,318.8000   3,676.2000
Intangible Assets
  23.5000   23   21.7000   22.2000   14.3000
Long-Term Investments
  48.7000   44.1000   16.9000   2.2000   2.7000
Fixed Assets
  -   -   2,418   3,499.3000   3,886.2000
Inventories
  163   211.8000   277.6000   300.8000   308.3000
Accounts Receivable
  144.5000   170   222.2000   162.4000   142.9000
Cash and Cash Equivalents
  294.6000   424.3000   488.7000   386.2000   297.1000
Current Assets
  824.1000   994.6000   1,632.7000   1,005.6000   1,198.2000
Total Assets
  1,919.4000   2,455.4000   4,050.7000   4,504.9000   5,084.4000

 

Liabilities

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Accounts Payable
  118.8000   164.3000   336.1000   452.5000   280.5000
Long-term debt
  -   -   1,264.2000   785.1000   1,303.8000
Liabilities to Banks
  3.9000   14.6000   -   -   -
Provisions
  89.5000   97.4000   185.6000   222.5000   209.8000
Liabilities
  1,047.6000   1,136.6000   1,983.6000   2,405.2000   2,869.2000
Share Capital
  120   120   -   -   -
Total Equity
  871.8000   1,318.8000   1,885   1,904.4000   2,009.9000
Minority Interests
  85.7000   128.9000   182.1000   195.3000   205.3000
Total liabilities equity
  1,919.4000   2,455.4000   4,050.7000   4,504.9000   5,084.4000

 

Income Statement

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Revenues
  1,207   1,405.4000   1,805.3000   1,513.8000   1,412.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  192.2000   316.9000   495.6000   231.3000   125.2000
Interest Income
  3.7000   1   6.3000   3   -18.3000
Income Before Taxes
  189.2000   318.3000   487.1000   230.8000   100.3000
Income Taxes
  2.4000   28.7000   52.7000   29.5000   33.1000
Minority Interests Profit
  -26   -36.3000   -43.8000   16.9000   4.2000
Net Income
  160.8000   253.3000   390.6000   184.4000   63

 

Per Share

2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
2024
IFRS
in EUR
Earnings per Share
  5.3600   8.4400   13.0200   6.1500   2.1000
Dividend per Share
  2.0000   3.0000   3.0000   1.2000   0.2000

 

Cash Flow

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Cash Flow from Operating Activities
  236.7000   501.1000   804.5000   487.9000   344.5000
Cash Flow from Investing Activities
  -36.4000   -322.2000   -1,334.4000   -628.9000   -959.8000
Cash Flow from Financing
  -95.3000   -64.5000   577.1000   42.8000   525.6000
Decrease / Increase in Cash
  93.9000   129.7000   -   -   -
Employees
  3,740   3,960   4,488   4,455   4,357