6/12/2024  7:29:13 PM Chg. -0.0050 Volume Bid7:29:13 PM Ask7:29:13 PM Market Capitalization Dividend Y. P/E Ratio
1.0250EUR -0.49% 39,220
Turnover: 41,393.2000
1.0300Bid Size: 2,858 1.0700Ask Size: 10,000 2.94 bill.EUR - -

Assets

2020
IFRS
in mill. ZAR
2021
IFRS
in mill. ZAR
2022
IFRS
in mill. ZAR
2023
IFRS
in mill. ZAR
Property and Equipment
  60,600   62,494   76,909   61,338
Intangible Assets
  -   -   -   -
Long-Term Investments
  6,468   10,961   11,811   10,327
Fixed Assets
  81,860.5000   88,163   105,867   81,119
Inventories
  24,952.4000   25,080   26,384   26,363
Accounts Receivable
  6,865.6000   7,411   7,500   8,900
Cash and Cash Equivalents
  20,239.8000   30,292   26,076   25,560
Current Assets
  52,242.6000   64,831   60,764   61,822
Total Assets
  134,103.1000   152,994   166,631   142,941

 

Liabilities

2020
IFRS
in mill. ZAR
2021
IFRS
in mill. ZAR
2022
IFRS
in mill. ZAR
2023
IFRS
in mill. ZAR
Accounts Payable
  13,207.4000   15,162   15,653   16,464
Long-term debt
  6,468   20,368   22,814   24,946
Liabilities to Banks
  -   -   -   -
Provisions
  7,631   7,818   9,360   4,176
Liabilities
  63,387.1000   71,649   75,627   91,334
Share Capital
  -   -   -   -
Total Equity
  68,480.3000   79,937   88,101   48,730
Minority Interests
  2,235.7000   1,408   2,903   2,877
Total liabilities equity
  134,103.1000   152,994   166,631   142,941

 

Income Statement

2020
IFRS
in mill. ZAR
2021
IFRS
in mill. ZAR
2022
IFRS
in mill. ZAR
2023
IFRS
in mill. ZAR
Revenues
  127,392.4000   172,194   138,288   113,684
Depreciation (total)
  -   -   -   -
Operating Result
  -   -   -   -
Interest Income
  -2,086.4000   -1,294   -1,637   -1,930
Income Before Taxes
  -   -   -   -
Income Taxes
  4,585.2000   13,761   8,924   -2,416
Minority Interests Profit
  -1,309.7000   -742   -584   342
Net Income
  29,311.9000   33,054   18,396   -37,772

 

Per Share

2020
IFRS
in ZAR
2021
IFRS
in ZAR
2022
IFRS
in ZAR
2023
IFRS
in ZAR
Earnings per Share
  1.0700   1.1400   0.6500   -1.3340
Dividend per Share
  0.3200   0.4700   0.2600   0.5300

 

Cash Flow

2020
IFRS
in mill. ZAR
2021
IFRS
in mill. ZAR
2022
IFRS
in mill. ZAR
2023
IFRS
in mill. ZAR
Cash Flow from Operating Activities
  27,149.3000   32,256   15,543   7,095
Cash Flow from Investing Activities
  -9,936.8000   -14,568   -17,374   -22,038
Cash Flow from Financing
  -2,243.8000   -8,344   -3,497   12,976
Decrease / Increase in Cash
  -   -   -   -
Employees
  84,775   84,981   84,481   -