6/12/2025  6:46:13 PM Chg. -0.0800 Volume Bid6:46:13 PM Ask6:46:13 PM Market Capitalization Dividend Y. P/E Ratio
22.5800EUR -0.35% 2,525
Turnover: 57,335.5000
22.6000Bid Size: 240 22.8100Ask Size: 240 136.43 bill.EUR - -

Assets

2021
Unknown
in mill. JPY
2022
Unknown
in mill. JPY
2023
Unknown
in mill. JPY
2024
IFRS
in mill. JPY
2025
IFRS
in mill. JPY
Property and Equipment
  985,434   1.53 mill.   1.34 mill.   1.52 mill.   1.51 mill.
Intangible Assets
  996,305   450,103   563,842   615,602   671,212
Long-Term Investments
  -   -   18.56 mill.   19.36 mill.   19.08 mill.
Fixed Assets
  -   24.95 mill.   25.43 mill.   27.33 mill.   27.84 mill.
Inventories
  637,391   874,007   1.47 mill.   1.52 mill.   1.31 mill.
Accounts Receivable
  1.07 mill.   1.63 mill.   1.77 mill.   2.16 mill.   1.94 mill.
Cash and Cash Equivalents
  1.79 mill.   2.05 mill.   1.48 mill.   1.91 mill.   2.98 mill.
Current Assets
  7.22 mill.   5.54 mill.   5.72 mill.   6.78 mill.   7.45 mill.
Total Assets
  26.35 mill.   30.48 mill.   31.15 mill.   34.11 mill.   35.29 mill.

 

Liabilities

2021
Unknown
in mill. JPY
2022
Unknown
in mill. JPY
2023
Unknown
in mill. JPY
2024
IFRS
in mill. JPY
2025
IFRS
in mill. JPY
Accounts Payable
  599,569   1.84 mill.   1.87 mill.   2.06 mill.   2.1 mill.
Long-term debt
  -   1.2 mill.   1.77 mill.   2.06 mill.   2.07 mill.
Liabilities to Banks
  1.19 mill.   -   -   -   -
Provisions
  366,761   696,492   117,621   166,424   -
Liabilities
  20.73 mill.   23.28 mill.   24.5 mill.   26.35 mill.   26.78 mill.
Share Capital
  880,214   880,365   880,365   -   -
Total Equity
  5.58 mill.   7.14 mill.   6.6 mill.   7.59 mill.   8.18 mill.
Minority Interests
  53,816   52,778   58,613   168,928   330,406
Total liabilities equity
  26.35 mill.   30.48 mill.   31.15 mill.   34.11 mill.   35.29 mill.

 

Income Statement

2021
Unknown
in mill. JPY
2022
Unknown
in mill. JPY
2023
Unknown
in mill. JPY
2024
IFRS
in mill. JPY
2025
IFRS
in mill. JPY
Revenues
  9 mill.   9.92 mill.   10.97 mill.   13.02 mill.   12.96 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  971,865   1.2 mill.   1.3 mill.   1.21 mill.   1.41 mill.
Interest Income
  -1,728   -84,836   -27,893   59,831   66,563
Income Before Taxes
  1.19 mill.   -   -   -   -
Income Taxes
  995   229,097   262,723   288,168   313,839
Minority Interests Profit
  -19,599   6,228   6,496   9,921   18,287
Net Income
  1.17 mill.   882,178   1.06 mill.   970,573   1.14 mill.

 

Per Share

2021
Unknown
in JPY
2022
Unknown
in JPY
2023
Unknown
in JPY
2024
IFRS
in JPY
2025
IFRS
in JPY
Earnings per Share
  190.4580   142.3680   162.7060   157.6580   188.7100
Dividend per Share
  11.0000   13.0000   15.0000   17.0000   20.0000

 

Cash Flow

2021
Unknown
in mill. JPY
2022
Unknown
in mill. JPY
2023
Unknown
in mill. JPY
2024
IFRS
in mill. JPY
2025
IFRS
in mill. JPY
Cash Flow from Operating Activities
  1.35 mill.   1.23 mill.   314,691   1.37 mill.   2.32 mill.
Cash Flow from Investing Activities
  -1.78 mill.   -728,780   -1.05 mill.   -818,886   -930,120
Cash Flow from Financing
  666,967   -336,578   84,300   -210,709   -298,243
Decrease / Increase in Cash
  272,269   -   -   -   -
Employees
  109,700   108,900   113,000   113,000   -