2024-04-30  5:32:00 PM Chg. - Volume Bid5:32:00 PM Ask5:32:00 PM Market Capitalization Dividend Y. P/E Ratio
256.10CHF - 9,112
Turnover: 2.33 mill.
-Bid Size: - -Ask Size: - 16.13 bill.CHF 1.72% 24.51

Assets

2009
IFRS
in mill. CHF
2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
Property and Equipment
  160.6000   201.7000   232.1000   242.5000   248.6000
Intangible Assets
  418.4000   1,100.9000   1,059.1000   1,120.6000   1,199.8000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  761.4000   1,500.6000   1,434.2000   1,519.1000   1,615.1000
Inventories
  114.2000   160.1000   167.6000   164.3000   204.3000
Accounts Receivable
  262   324.5000   320.6000   339.4000   339.7000
Cash and Cash Equivalents
  216.7000   335.9000   165.1000   191.9000   434.8000
Current Assets
  665.1000   908.7000   737.5000   768.1000   1,065.8000
Total Assets
  1,426.6000   2,409.3000   2,171.6000   2,287.2000   2,680.9000

 

Liabilities

2009
IFRS
in mill. CHF
2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
Accounts Payable
  53.5000   65.5000   61.9000   69.5000   74.7000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  1.1000   80.9000   40.1000   .2000   7.2000
Provisions
  143.4000   225.8000   231.5000   200.1000   408.7000
Liabilities
  399.9000   1,000.9000   826.9000   811.3000   1,045.6000
Share Capital
  3.3000   3.3000   3.3000   3.3000   3.4000
Total Equity
  1,021.9000   1,402.3000   1,339.5000   1,474.1000   1,606.9000
Minority Interests
  4.8000   6   5.2000   1.8000   28.4000
Total liabilities equity
  1,426.6000   2,409.3000   2,171.6000   2,287.2000   2,680.9000

 

Income Statement

2009
IFRS
in mill. CHF
2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
Revenues
  1,249.2000   1,500.3000   1,616.7000   1,619.8000   1,795.3000
Depreciation (total)
  6.8000   13.4000   20.3000   22.6000   26.1000
Operating Result
  325   406.8000   270.8000   287.7000   156.7000
Interest Income
  -   -   -   -6.9000   -8.9000
Income Before Taxes
  322.8000   401.9000   260.1000   281.8000   149.8000
Income Taxes
  38.6000   47.1000   29   35.4000   37.8000
Minority Interests Profit
  .7000   -.4000   -.1000   .4000   -1.1000
Net Income
  284.8000   354.5000   231   246.8000   110.9000

 

Per Share

2009
IFRS
in CHF
2010
IFRS
in CHF
2011
IFRS
in CHF
2012
IFRS
in CHF
2013
IFRS
in CHF
Earnings per Share
  4.3500   5.4100   3.5000   3.7100   1.6600
Dividend per Share
  1.0000   1.2000   1.2000   1.2000   1.6000

 

Cash Flow

2009
IFRS
in mill. CHF
2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
Cash Flow from Operating Activities
  281.8000   427.7000   344.6000   304.8000   387.1000
Cash Flow from Investing Activities
  -202.8000   -729.1000   -273   -148.4000   -124.7000
Cash Flow from Financing
  -160.7000   420   -236.1000   -127.5000   -21.8000
Decrease / Increase in Cash
  -80.5000   119.2000   -170.8000   26.8000   242.8000
Employees
  5,339   6,843   7,840   8,223   8,952