2024-04-19  10:11:42 AM Chg. -2.30 Volume Bid10:11:44 AM Ask10:11:44 AM Market Capitalization Dividend Y. P/E Ratio
246.40CHF -0.92% 1,543
Turnover: 379,089.85
246.10Bid Size: 10 246.50Ask Size: 10 15.57 bill.CHF 1.79% 23.66

Assets

2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
Property and Equipment
  315.5000   324.9000   332.8000   335.3000   358.9000
Intangible Assets
  2,466.4000   2,463.2000   2,420.2000   2,421.8000   2,948.9000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  2,934.1000   2,980.6000   3,265.4000   3,304.2000   3,928.5000
Inventories
  264.5000   282.1000   265.4000   302.3000   412.7000
Accounts Receivable
  449.5000   520.6000   382.1000   438.8000   474.3000
Cash and Cash Equivalents
  552.1000   374.8000   450.2000   1,772.2000   610.5000
Current Assets
  1,367.8000   1,311.9000   1,221.1000   2,621.4000   1,659.7000
Total Assets
  4,302   4,292.5000   4,486.5000   5,925.6000   5,588.2000

 

Liabilities

2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
Accounts Payable
  89.2000   102.8000   104.3000   103.2000   189.2000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  161.6000   256.4000   254.9000   375.7000   374.2000
Provisions
  425.7000   390.7000   393.1000   404.3000   423
Liabilities
  1,827.1000   1,916.3000   2,457.1000   3,153.1000   3,155.4000
Share Capital
  3.2670   3.3000   3.2000   3.2000   3.2000
Total Equity
  2,451.7000   2,353.8000   2,011.2000   2,748   2,410.5000
Minority Interests
  23.2000   22.3000   18.2000   24.5000   22.3000
Total liabilities equity
  4,302   4,292.5000   4,486.5000   5,925.6000   5,588.2000

 

Income Statement

2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
Revenues
  2,645.9000   2,763.2000   2,916.9000   2,601.9000   3,363.9000
Depreciation (total)
  49.5000   -   -   -   -
Operating Result
  483   536.2000   510   619.5000   760
Interest Income
  -7.3000   -8.7000   -10   -21   -34.8000
Income Before Taxes
  478.9000   529.6000   502.4000   600.4000   728.2000
Income Taxes
  71.5000   69.4000   12.9000   15.2000   64.5000
Minority Interests Profit
  -7.3000   -6.1000   -6.3000   -4.3000   -14.7000
Net Income
  400.1000   454.1000   483.2000   581   649

 

Per Share

2018
IFRS
in CHF
2019
IFRS
in CHF
2020
IFRS
in CHF
2021
IFRS
in CHF
2022
IFRS
in CHF
Earnings per Share
  6.1300   6.9800   7.6100   9.2300   10.4200
Dividend per Share
  2.6000   2.9000   0.0000   3.2000   4.4000

 

Cash Flow

2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
Cash Flow from Operating Activities
  523.4000   533.2000   843.3000   764.4000   941.1000
Cash Flow from Investing Activities
  -163.4000   -186.3000   -211.3000   -121.8000   -705.9000
Cash Flow from Financing
  -186.3000   -522.1000   -550.4000   676.1000   -1,392.4000
Decrease / Increase in Cash
  177.6000   -177.4000   75.5000   1,322   -1,161.7000
Employees
  14,242   14,740   15,184   14,508   16,733