2024-05-15  10:07:27 AM Chg. -0.002 Volume Bid10:07:27 AM Ask10:07:27 AM Market Capitalization Dividend Y. P/E Ratio
2.646EUR -0.08% -
Turnover: -
2.646Bid Size: - 2.694Ask Size: - 3.65 bill.EUR - -

Assets

2021
HKFRS
in mill. CNY
2022
HKFRS
in mill. CNY
2023
HKFRS
in mill. CNY
Property and Equipment
  19,407.7500   19,647.1600   12,481.2300
Intangible Assets
  10,391.7300   10,170.9200   10,196.1500
Long-Term Investments
  -   -   10,267.5000
Fixed Assets
  44,490.1800   45,368.7500   46,559.7400
Inventories
  51,499.6300   60,925.8300   60,027.6500
Accounts Receivable
  171,389.6000   169,753.1300   184,432.5400
Cash and Cash Equivalents
  43,529.4300   55,221.6200   63,808.5400
Current Assets
  290,922.1400   319,406.3800   336,835.1000
Total Assets
  335,412.3200   364,775.1300   383,394.8400

 

Liabilities

2021
HKFRS
in mill. CNY
2022
HKFRS
in mill. CNY
2023
HKFRS
in mill. CNY
Accounts Payable
  128,431.2300   137,085.0600   146,632.4500
Long-term debt
  8,418.6800   11,750.4300   13,834.0400
Liabilities to Banks
  -   -   -
Provisions
  1,022.7900   936.7400   788.3800
Liabilities
  235,758.3900   254,705.9400   263,076.1000
Share Capital
  -   -   -
Total Equity
  61,886.0200   68,068.5600   74,582.2200
Minority Interests
  37,767.9200   42,000.6300   45,736.5300
Total liabilities equity
  335,412.3200   364,775.1300   383,394.8400

 

Income Statement

2021
HKFRS
in mill. CNY
2022
HKFRS
in mill. CNY
2023
HKFRS
in mill. CNY
Revenues
  521,051.2400   552,147.5500   596,569.5700
Depreciation (total)
  -   -   -
Operating Result
  19,711.9800   20,604.4700   20,209.2000
Interest Income
  -3,402.8700   -3,189.9900   -2,430.3700
Income Before Taxes
  -   -   -
Income Taxes
  3,938.3900   4,218.3800   4,502.3100
Minority Interests Profit
  -5,306.1300   -5,819.7900   5,956.0700
Net Income
  7,758.6500   8,525.6600   9,053.7600

 

Per Share

2021
HKFRS
in CNY
2022
HKFRS
in CNY
2023
HKFRS
in CNY
Earnings per Share
  2.4900   2.7300   2.9000
Dividend per Share
  0.7500   0.8200   0.8700

 

Cash Flow

2021
HKFRS
in mill. CNY
2022
HKFRS
in mill. CNY
2023
HKFRS
in mill. CNY
Cash Flow from Operating Activities
  9,308.0900   20,963.7900   17,173.0300
Cash Flow from Investing Activities
  -1,266.9600   -3,589.6200   -944.5300
Cash Flow from Financing
  -14,693.0100   -5,693.4800   -7,643.9700
Decrease / Increase in Cash
  -   -   -
Employees
  -   -   -