2024-04-25  2:43:46 PM Chg. -2.80 Volume Bid2:43:50 PM Ask2:43:50 PM Market Capitalization Dividend Y. P/E Ratio
256.70CHF -1.08% 52,498
Turnover: 13.65 mill.
256.80Bid Size: 218 256.90Ask Size: 277 39.31 bill.CHF 1.28% 37.74

Assets

2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
Property and Equipment
  873.3000   920.2000   958.3000   924.3000   959.2000
Intangible Assets
  742.3000   1,066   1,074.6000   1,037.9000   1,021.2000
Long-Term Investments
  15.3000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  1,764.6000   2,144.1000   2,221.8000   2,145.7000   2,202.2000
Inventories
  521.6000   539   591.3000   584.9000   600.8000
Accounts Receivable
  871.5000   909.7000   1,006   1,014.5000   1,043.1000
Cash and Cash Equivalents
  994.2000   1,028.3000   898.8000   1,074.4000   1,155
Current Assets
  2,497.7000   2,587.9000   2,596.1000   2,778.1000   2,897
Total Assets
  4,262.3000   4,732   4,817.9000   4,923.8000   5,099.2000

 

Liabilities

2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
Accounts Payable
  492.1000   560   605.4000   581.1000   587
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  249.9000   299.7000   0.0000   249.9000   0.0000
Provisions
  194.9000   244.6000   234.6000   190.5000   188.5000
Liabilities
  2,254.9000   2,595.8000   2,434.6000   2,371.7000   2,151.5000
Share Capital
  1.5000   1.5000   1.5000   1.5000   1.5000
Total Equity
  2,007.4000   2,136.2000   2,383.3000   2,552.1000   2,947.7000
Minority Interests
  14.9000   16.1000   16.2000   21.3000   23.4000
Total liabilities equity
  4,262.3000   4,732   4,817.9000   4,923.8000   5,099.2000

 

Income Statement

2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
Revenues
  4,828.9000   5,142.2000   5,571.3000   5,489.2000   5,747.7000
Depreciation (total)
  140.1000   152.4000   165.1000   164   170.4000
Operating Result
  428.8000   523.5000   633.2000   673.3000   795.3000
Interest Income
  -23.7000   -30.9000   -27.8000   -22   -17.8000
Income Before Taxes
  393   476.7000   590.6000   621.9000   755.8000
Income Taxes
  111.9000   132   149.4000   156.8000   189.2000
Minority Interests Profit
  -1.6000   -2.5000   -2.2000   -4.8000   -3.5000
Net Income
  279.5000   342.2000   439   460.3000   563.1000

 

Per Share

2012
IFRS
in CHF
2013
IFRS
in CHF
2014
IFRS
in CHF
2015
IFRS
in CHF
2016
IFRS
in CHF
Earnings per Share
  1.8500   2.2550   2.8870   3.0230   3.6970
Dividend per Share
  0.8500   0.9500   1.2000   1.3000   1.6000

 

Cash Flow

2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
Cash Flow from Operating Activities
  427.3000   574   554.4000   585.8000   735.7000
Cash Flow from Investing Activities
  -139   -555   -204.6000   -206.3000   -172.7000
Cash Flow from Financing
  173.9000   23.9000   -480   -186.8000   -473.3000
Decrease / Increase in Cash
  458.2000   34.1000   -129.5000   175.6000   80.6000
Employees
  15,233   16,293   16,895   17,281   17,419