7/19/2024  5:35:02 PM Chg. -1.040 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
23.500EUR -4.24% 327,933
Turnover: 7.73 mill.
23.340Bid Size: 214 23.820Ask Size: 500 2.94 bill.EUR 6.60% 14.60

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  492   431   644   708   724
Intangible Assets
  562   493   443   775   730
Long-Term Investments
  33   31   49   55   12
Fixed Assets
  -   -   -   -   -
Inventories
  924   878   874   885   1,410
Accounts Receivable
  1,311   1,167   1,223   1,140   1,183
Cash and Cash Equivalents
  942   676   847   1,033   851
Current Assets
  3,372   2,969   3,174   3,376   3,720
Total Assets
  6,678   6,181   6,715   7,710   8,256

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  1,001   953   1,684   1,731   2,334
Long-term debt
  -   -   -   -   1,931
Liabilities to Banks
  8   22   20   44   -
Provisions
  1,562   1,358   703   656   355
Liabilities
  4,356   4,061   4,394   5,389   5,659
Share Capital
  1   1   1   1   -
Total Equity
  2,321   2,119   2,324   2,321   2,459
Minority Interests
  79   78   142   124   138
Total liabilities equity
  6,678   6,181   6,715   7,710   -

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  6,965   6,358   6,247   6,502   6,860
Depreciation (total)
  -   -   -   -   -
Operating Result
  441   410   401   416   514
Interest Income
  -43   -41   -43   -54   -24
Income Before Taxes
  398   367   360   362   -
Income Taxes
  117   106   93   27   83
Minority Interests Profit
  12   2   -5   -9   9
Net Income
  294   263   262   325   397

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  2.0400   1.9500   2.0800   2.5800   3.1800
Dividend per Share
  1.2500   1.3000   1.3500   1.4000   1.4500

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  435   381   599   891   704
Cash Flow from Investing Activities
  -26   -90   -145   -1,379   -91
Cash Flow from Financing
  -484   -554   -286   757   -876
Decrease / Increase in Cash
  -75   -263   168   269   -
Employees
  32,130   29,237   32,005   37,926   36,824