1/27/2023  2:27:10 PM Chg. +1.170 Volume Bid2:27:12 PM Ask2:27:21 PM Market Capitalization Dividend Y. P/E Ratio
34.160EUR +3.55% 543,249
Turnover: 18.42 mill.
34.140Bid Size: 480 34.160Ask Size: 84 4.29 bill.EUR 4.12% 13.17

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  566   492   431   644   708
Intangible Assets
  768   562   493   443   775
Long-Term Investments
  37   33   31   49   55
Fixed Assets
  -   -   -   -   -
Inventories
  886   924   878   874   885
Accounts Receivable
  1,489   1,311   1,167   1,223   1,140
Cash and Cash Equivalents
  1,040   942   676   847   1,033
Current Assets
  3,660   3,372   2,969   3,174   3,376
Total Assets
  7,455   6,678   6,181   6,715   7,710

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  1,024   1,001   953   1,684   1,731
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  26   8   22   20   44
Provisions
  1,719   1,562   1,358   703   656
Liabilities
  4,647   4,356   4,061   4,394   5,389
Share Capital
  2   1   1   1   1
Total Equity
  2,808   2,321   2,119   2,324   2,321
Minority Interests
  104   79   78   142   124
Total liabilities equity
  7,455   6,678   6,181   6,715   7,710

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  7,115   6,965   6,358   6,247   6,502
Depreciation (total)
  -   -   -   -   -
Operating Result
  369   441   410   401   416
Interest Income
  -67   -43   -41   -43   -54
Income Before Taxes
  302   398   367   360   362
Income Taxes
  119   117   106   93   27
Minority Interests Profit
  4   12   2   -5   -9
Net Income
  189   294   263   262   325

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  1.2600   2.0400   1.9500   2.0800   2.5800
Dividend per Share
  1.1000   1.2500   1.3000   1.3500   1.4000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  505   435   381   599   891
Cash Flow from Investing Activities
  -62   -26   -90   -145   -1,379
Cash Flow from Financing
  506   -484   -554   -286   757
Decrease / Increase in Cash
  949   -75   -263   168   269
Employees
  34,256   32,130   29,237   32,005   37,926