1/30/2023  4:23:44 PM Chg. +0.19 Volume Bid4:24:36 PM Ask4:24:36 PM Market Capitalization Dividend Y. P/E Ratio
49.13EUR +0.39% 17,046
Turnover: 827,532.26
49.13Bid Size: 500 49.14Ask Size: 500 53.59 bill.EUR 1.74% 31.04

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  1,919   2,318   2,774   3,712
Intangible Assets
  1,571   1,576   1,912   8,211
Long-Term Investments
  174   339   352   928
Fixed Assets
  12,559   13,650   14,827   31,338
Inventories
  1,829   2,064   2,304   3,179
Accounts Receivable
  -   -   -   -
Cash and Cash Equivalents
  519   920   656   1,322
Current Assets
  7,199   7,779   10,268   10,824
Total Assets
  19,758   21,429   25,094   42,162

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  1,278   1,403   1,356   1,921
Long-term debt
  26   16   10   19
Liabilities to Banks
  108   168   103   282
Provisions
  1,006   1,150   1,258   3,056
Liabilities
  11,083   11,648   12,584   25,823
Share Capital
  1,000   1,000   1,075   1,128
Total Equity
  8,675   9,782   12,511   16,339
Minority Interests
  20   13   13   18
Total liabilities equity
  19,758   21,429   25,094   42,162

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  13,429   14,518   14,460   17,997
Depreciation (total)
  -   -   -   -
Operating Result
  1,968   2,300   1,982   2,573
Interest Income
  -164   -85   -23   -50
Income Before Taxes
  1,799   2,193   1,954   2,404
Income Taxes
  515   607   532   658
Minority Interests Profit
  -19   -18   -12   -18
Net Income
  1,265   1,567   1,411   1,727

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  1.2600   1.5700   1.4100   1.5700
Dividend per Share
  0.7000   0.8000   0.8000   0.8500

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,595   1,617   1,928   2,933
Cash Flow from Investing Activities
  -743   -647   -1,912   -14,140
Cash Flow from Financing
  -489   -603   -249   11,839
Decrease / Increase in Cash
  335   401   -264   666
Employees
  50,000   52,000   54,000   66,000