2/23/2024  9:59:56 PM Chg. +2.900 Volume Bid9:59:57 PM Ask9:59:57 PM Market Capitalization Dividend Y. P/E Ratio
174.960EUR +1.69% 133,401
Turnover: 23.17 mill.
174.680Bid Size: 150 175.080Ask Size: 150 138.04 bill.EUR 2.70% 17.37

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  11,381   12,183   10,250   11,023   11,733
Intangible Assets
  10,131   9,800   4,838   10,964   12,196
Long-Term Investments
  20,338   22,087   30,633   30,503   30,858
Fixed Assets
  74,345   79,878   70,928   87,267   92,673
Inventories
  13,885   14,806   7,795   8,836   10,626
Accounts Receivable
  17,918   18,894   14,074   15,518   16,701
Cash and Cash Equivalents
  11,066   12,391   14,041   9,545   10,465
Current Assets
  64,570   70,370   52,968   52,340   58,829
Total Assets
  138,915   150,248   123,897   139,608   151,502

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  10,716   11,409   7,873   8,832   10,317
Long-term debt
  27,805   31,400   38,774   41,558   30,858
Liabilities to Banks
  34,347   39,177   47,294   51,110   -
Provisions
  9,239   8,701   4,690   6,323   6,588
Liabilities
  90,869   99,265   84,074   90,333   96,697
Share Capital
  2,550   2,550   2,550   2,550   -
Total Equity
  45,474   48,125   36,390   44,373   48,895
Minority Interests
  2,573   2,858   3,433   4,901   5,910
Total liabilities equity
  138,915   150,248   123,897   139,608   151,502

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  83,044   86,849   57,139   62,265   71,977
Depreciation (total)
  -   -   -   -   -
Operating Result
  6,183   7,087   4,444   6,016   4,413
Interest Income
  392   505   732   839   943
Income Before Taxes
  8,050   7,518   5,672   7,496   7,154
Income Taxes
  2,054   1,872   1,382   1,861   2,741
Minority Interests Profit
  -313   -474   -170   -537   669
Net Income
  5,807   5,174   4,030   6,161   3,723

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  7.1200   6.4100   5.0000   7.6800   4.6500
Dividend per Share
  3.8000   3.9000   3.5000   4.0000   4.2500

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  8,425   8,456   8,862   9,996   10,241
Cash Flow from Investing Activities
  -3,774   -5,011   -5,184   -15,494   -2,490
Cash Flow from Financing
  -1,946   -2,277   3,172   785   -7,502
Decrease / Increase in Cash
  2,677   1,325   1,663   -4,509   -
Employees
  379,000   383,000   294,000   295,000   311,000