12/6/2022  9:29:31 AM Chg. -0.780 Volume Bid9:29:56 AM Ask9:29:56 AM Market Capitalization Dividend Y. P/E Ratio
134.200EUR -0.58% 6,790
Turnover: 914,018.960
134.220Bid Size: 150 134.240Ask Size: 150 108.17 bill.EUR 2.97% 17.57

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  10,977   11,381   12,183   10,250   11,023
Intangible Assets
  10,926   10,131   9,800   4,838   10,964
Long-Term Investments
  21,771   20,338   22,087   30,633   30,503
Fixed Assets
  75,375   74,345   79,878   70,928   87,267
Inventories
  19,942   13,885   14,806   7,795   8,836
Accounts Receivable
  17,160   17,918   18,894   14,074   15,518
Cash and Cash Equivalents
  8,375   11,066   12,391   14,041   9,545
Current Assets
  58,429   64,570   70,370   52,968   52,340
Total Assets
  133,804   138,915   150,248   123,897   139,608

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  9,755   10,716   11,409   7,873   8,832
Long-term debt
  27,679   27,805   31,400   38,774   41,558
Liabilities to Banks
  34,570   34,347   39,177   47,294   51,110
Provisions
  10,425   9,239   8,701   4,690   6,323
Liabilities
  89,278   90,869   99,265   84,074   90,333
Share Capital
  2,550   2,550   2,550   2,550   2,550
Total Equity
  43,089   45,474   48,125   36,390   44,373
Minority Interests
  1,438   2,573   2,858   3,433   4,901
Total liabilities equity
  133,804   138,915   150,248   123,897   139,608

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  83,049   83,044   86,849   57,139   62,265
Depreciation (total)
  -   -   -   -   -
Operating Result
  7,735   6,183   7,087   4,444   6,016
Interest Income
  436   392   505   732   839
Income Before Taxes
  8,306   8,050   7,518   5,672   7,496
Income Taxes
  2,180   2,054   1,872   1,382   1,861
Minority Interests Profit
  -133   -313   -474   -170   -537
Net Income
  6,046   5,807   5,174   4,030   6,161

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  7.4400   7.1200   6.4100   5.0000   7.6800
Dividend per Share
  3.7000   3.8000   3.9000   3.5000   4.0000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  7,176   8,425   8,456   8,862   9,996
Cash Flow from Investing Activities
  -7,457   -3,774   -5,011   -5,184   -15,494
Cash Flow from Financing
  -1,560   -1,946   -2,277   3,172   785
Decrease / Increase in Cash
  -2,228   2,677   1,325   1,663   -4,509
Employees
  372,000   379,000   383,000   294,000   295,000