5/29/2024  12:00:00 AM Chg. -0.49 Volume Bid5:29:30 PM Ask5:29:30 PM Market Capitalization Dividend Y. P/E Ratio
30.00SEK -1.61% 714,762
Turnover: 20.21 mill.
30.04Bid Size: - 30.20Ask Size: - 4.22 bill.SEK 35.22% 2.24

Assets

2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
Property and Equipment
  83.9000   65.8000   91   105   127
Intangible Assets
  488   408.6000   329   279   267
Long-Term Investments
  2,373.4000   3,228.7000   4,071   5,411   6,197
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  268.3000   265.7000   264   302   307
Cash and Cash Equivalents
  507.1000   624.8000   349   340   266
Current Assets
  1,871.7000   1,884.5000   1,519   1,810   1,979
Total Assets
  7,115   7,907.3000   8,475   10,222   11,341

 

Liabilities

2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
Accounts Payable
  141.4000   132.8000   142   145   159
Long-term debt
  2,588.6000   2,588.1000   1,667   1,847   1,727
Liabilities to Banks
  3,199.3000   3,175.8000   2,140   2,372   2,295
Provisions
  126.5000   138.4000   202   383   526
Liabilities
  4,538.4000   5,094   5,454   6,906   8,300
Share Capital
  1.6000   1.6000   2   2   2
Total Equity
  2,576.4000   2,811.6000   3,019   3,235   2,948
Minority Interests
  .2000   1.7000   2   81   93
Total liabilities equity
  7,115   7,907.3000   8,475   10,222   11,341

 

Income Statement

2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
Revenues
  3,766   3,949.8000   4,056   4,566   5,184
Depreciation (total)
  -   -   -   -   -
Operating Result
  730.6000   867.6000   879   1,207   1,430
Interest Income
  -91.3000   -114.8000   -150   -161   -183
Income Before Taxes
  639.3000   752.8000   729   1,046   1,247
Income Taxes
  187.3000   200.1000   145   227   206
Minority Interests Profit
  0.0000   -1.3000   0.0000   -2   -10
Net Income
  452   551.4000   584   817   1,031

 

Per Share

2010
IFRS
in SEK
2011
IFRS
in SEK
2012
IFRS
in SEK
2013
IFRS
in SEK
2014
IFRS
in SEK
Earnings per Share
  5.6700   6.9100   7.3200   10.3000   13.4800
Dividend per Share
  4.1000   4.5000   5.0000   5.7500   7.0000

 

Cash Flow

2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
Cash Flow from Operating Activities
  1,629.8000   1,767.6000   1,963   2,305   2,672
Cash Flow from Investing Activities
  -1,645.5000   -1,946.2000   -2,222   -2,578   -2,250
Cash Flow from Financing
  38.5000   297.4000   -18   261   -501
Decrease / Increase in Cash
  22.8000   118.8000   -277   -12   -79
Employees
  3,099   3,331   3,485   3,530   3,801