6/14/2024  5:29:40 PM Chg. -0.41 Volume Bid5:29:40 PM Ask5:29:40 PM Market Capitalization Dividend Y. P/E Ratio
29.52SEK -1.37% 443,050
Turnover: 13.26 mill.
29.68Bid Size: 51 29.74Ask Size: 4,750 3.66 bill.SEK 40.65% 1.94

Assets

2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
Property and Equipment
  105   127   118   104   245
Intangible Assets
  279   267   288   303   3,125
Long-Term Investments
  5,411   6,197   7,027   8,733   21,149
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   0.0000   0.0000   93
Accounts Receivable
  302   307   285   305   755
Cash and Cash Equivalents
  340   266   265   396   881
Current Assets
  1,810   1,979   1,851   2,100   4,646
Total Assets
  10,222   11,341   12,145   14,404   67,775

 

Liabilities

2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
Accounts Payable
  145   159   139   140   572
Long-term debt
  1,847   1,727   2,340   1,520   2,703
Liabilities to Banks
  2,372   2,295   2,909   2,108   3,605
Provisions
  383   526   699   811   1,390
Liabilities
  6,906   8,300   8,979   10,274   45,336
Share Capital
  2   2   2   2   3
Total Equity
  3,235   2,948   3,086   4,043   22,436
Minority Interests
  81   93   80   87   3
Total liabilities equity
  10,222   11,341   12,145   14,404   67,775

 

Income Statement

2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
Revenues
  4,566   5,184   5,628   6,088   9,434
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,207   1,430   1,624   1,978   2,728
Interest Income
  -161   -183   -167   -168   -973
Income Before Taxes
  1,046   1,247   1,457   1,810   1,755
Income Taxes
  227   206   285   342   389
Minority Interests Profit
  -2   -10   -8   -10   -2
Net Income
  817   1,031   1,164   1,458   1,501

 

Per Share

2013
IFRS
in SEK
2014
IFRS
in SEK
2015
IFRS
in SEK
2016
IFRS
in SEK
2017
IFRS
in SEK
Earnings per Share
  10.3000   13.4800   15.9200   20.1500   14.6200
Dividend per Share
  5.7500   7.0000   8.2500   9.0000   9.5000

 

Cash Flow

2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
Cash Flow from Operating Activities
  2,305   2,672   2,905   3,374   4,535
Cash Flow from Investing Activities
  -2,578   -2,250   -2,497   -3,763   -7,547
Cash Flow from Financing
  261   -501   -399   503   3,801
Decrease / Increase in Cash
  -12   -79   9   114   866
Employees
  3,530   3,801   3,846   3,975   6,293