5/23/2024  12:00:00 AM Chg. +0.06 Volume Bid5:29:55 PM Ask5:29:55 PM Market Capitalization Dividend Y. P/E Ratio
26.99SEK +0.22% 258,128
Turnover: 7 mill.
27.12Bid Size: - 27.29Ask Size: - 3.28 bill.SEK 45.37% 1.74

Assets

2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
Property and Equipment
  127   118   104   245   493
Intangible Assets
  267   288   303   3,125   4,126
Long-Term Investments
  6,197   7,027   8,733   21,149   24,830
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   0.0000   93   2,429
Accounts Receivable
  307   285   305   755   719
Cash and Cash Equivalents
  266   265   396   881   1,348
Current Assets
  1,979   1,851   2,100   4,646   8,129
Total Assets
  11,341   12,145   14,404   67,775   76,033

 

Liabilities

2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
Accounts Payable
  159   139   140   572   488
Long-term debt
  1,727   2,340   1,520   2,703   6,534
Liabilities to Banks
  2,295   2,909   2,108   3,605   7,451
Provisions
  526   699   811   1,390   1,997
Liabilities
  8,300   8,979   10,274   45,336   50,361
Share Capital
  2   2   2   3   3
Total Equity
  2,948   3,086   4,043   22,436   23,666
Minority Interests
  93   80   87   3   2,006
Total liabilities equity
  11,341   12,145   14,404   67,775   76,033

 

Income Statement

2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
Revenues
  5,184   5,628   6,088   9,434   13,442
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,430   1,624   1,978   2,728   3,978
Interest Income
  -183   -167   -168   -973   -1,363
Income Before Taxes
  1,247   1,457   1,810   1,755   2,615
Income Taxes
  206   285   342   389   599
Minority Interests Profit
  -10   -8   -10   -2   -7
Net Income
  1,031   1,164   1,458   1,501   1,936

 

Per Share

2014
IFRS
in SEK
2015
IFRS
in SEK
2016
IFRS
in SEK
2017
IFRS
in SEK
2018
IFRS
in SEK
Earnings per Share
  13.4800   15.9200   20.1500   14.6200   14.1800
Dividend per Share
  7.0000   8.2500   9.0000   9.5000   9.5000

 

Cash Flow

2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
Cash Flow from Operating Activities
  2,672   2,905   3,374   4,535   6,154
Cash Flow from Investing Activities
  -2,250   -2,497   -3,763   -7,547   -7,925
Cash Flow from Financing
  -501   -399   503   3,801   2,227
Decrease / Increase in Cash
  -79   9   114   866   84
Employees
  3,801   3,846   3,975   6,293   7,910