4/17/2025  9:59:59 PM Chg. -2.30 Volume Bid9:59:59 PM Ask9:59:59 PM Market Capitalization Dividend Y. P/E Ratio
71.18USD -3.13% 120,565
Turnover: 8.6 mill.
71.14Bid Size: 100 71.20Ask Size: 200 11.28 bill.USD - -

Assets

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Property and Equipment
  922   1,024   1,091   1,007   815
Intangible Assets
  142   3,250   3,285   2,993   295
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  3,102   12,504   8,691   7,502   3,557
Inventories
  372   431   568   587   547
Accounts Receivable
  487   648   671   734   735
Cash and Cash Equivalents
  1,810   1,232   2,011   1,048   1,127
Current Assets
  4,483   2,713   3,561   2,609   2,746
Total Assets
  7,585   15,217   12,252   10,111   6,303

 

Liabilities

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Accounts Payable
  192   332   293   245   221
Long-term debt
  673   1,695   1,487   1,489   1,490
Liabilities to Banks
  673   702   -   -   -
Provisions
  541   761   -   -   -
Liabilities
  2,891   4,477   5,653   4,366   3,930
Share Capital
  2   2   2   2   2
Total Equity
  4,694   10,740   6,599   5,745   2,373
Minority Interests
  0.0000   -   -   -   -
Total liabilities equity
  7,585   15,217   12,252   10,111   6,303

 

Income Statement

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Revenues
  3,239   4,526   4,584   4,504   4,372
Depreciation (total)
  28   71   173   191   127
Operating Result
  580   -123   -4,179   -1,069   -833
Interest Income
  8   61   15   19   -
Income Before Taxes
  856   884   -4,336   -1,117   -1,179
Income Taxes
  200   122   68   44   44
Minority Interests Profit
  0.0000   -   -   -   -
Net Income
  656   762   -4,404   -1,161   -1,223

 

Per Share

2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
2024
US GAAP
in USD
Earnings per Share
  4.4800   5.0700   -28.0000   -7.3400   -7.6900
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,080   545   392   478   837
Cash Flow from Investing Activities
  -554   -1,069   -591   -231   -178
Cash Flow from Financing
  -766   -51   1,000   -1,210   -570
Decrease / Increase in Cash
  -232   -578   779   -963   79
Employees
  7,800   9,100   -   -   -