OverviewChartProfileKey statisticsFinancialsNewsTraderScreen

SCOR SE/  FR0010411983  /

Euronext - Paris
2024-05-20  5:35:29 PM Chg. -1.020 Volume Bid7:30:02 AM Ask7:30:07 AM Market Capitalization Dividend Y. P/E Ratio
29.200EUR -3.38% 1.01 mill.
Turnover: 29.66 mill.		 29.100Bid Size: 4 27.480Ask Size: 84 5.25 bill.EUR 6.16% 6.43

Assets

 2011
IFRS
in mill. EUR		 2012
IFRS
in mill. EUR		 2013
IFRS
in mill. EUR		 2014
IFRS
in mill. EUR		 2015
IFRS
in mill. EUR
Property and Equipment
  515   541   544   542   593
Intangible Assets
  1,969   1,941   2,307   2,385   2,550
Long-Term Investments
  20,148   21,114   22,272   24,977   27,676
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,281   1,466   1,514   860   1,626
Current Assets
  -   -   -   -   -
Total Assets
  31,319   32,590   34,161   37,166   41,605

 

Liabilities

 2011
IFRS
in mill. EUR		 2012
IFRS
in mill. EUR		 2013
IFRS
in mill. EUR		 2014
IFRS
in mill. EUR		 2015
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  26,909   27,780   29,181   31,437   35,242
Share Capital
  1,513   1,515   1,518   1,518   1,518
Total Equity
  4,403   4,803   4,940   5,694   6,330
Minority Interests
  7   7   40   35   33
Total liabilities equity
  31,319   32,590   34,161   37,166   41,605

 

Income Statement

 2011
IFRS
in mill. EUR		 2012
IFRS
in mill. EUR		 2013
IFRS
in mill. EUR		 2014
IFRS
in mill. EUR		 2015
IFRS
in mill. EUR
Revenues
  8,025   9,956   10,630   11,726   13,986
Depreciation (total)
  -   -   -   -   -
Operating Result
  417   632   783   825   1,048
Interest Income
  -   -   -   -   -
Income Before Taxes
  330   526   640   675   869
Income Taxes
  0.0000   -108   -91   -166   -227
Minority Interests Profit
  0.0000   0.0000   0.0000   3   0.0000
Net Income
  330   418   549   512   642

 

Per Share

 2011
IFRS
in EUR		 2012
IFRS
in EUR		 2013
IFRS
in EUR		 2014
IFRS
in EUR		 2015
IFRS
in EUR
Earnings per Share
  1.8000   2.2800   2.9600   2.7500   3.4600
Dividend per Share
  1.1000   1.2000   1.3000   1.4000   1.5000

 

Cash Flow

 2011
IFRS
in mill. EUR		 2012
IFRS
in mill. EUR		 2013
IFRS
in mill. EUR		 2014
IFRS
in mill. EUR		 2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  530   761   897   894   795
Cash Flow from Investing Activities
  -580   -438   -666   -1,397   -533
Cash Flow from Financing
  272   -146   -107   -235   417
Decrease / Increase in Cash
  274   185   48   -654   766
Employees
  2,184   2,284   2,450   2,555   2,706