7/15/2024  5:29:58 PM Chg. -1.35 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
239.65EUR -0.56% 51,459
Turnover: 6.2 mill.
-Bid Size: - -Ask Size: - 14.69 bill.EUR 0.31% 80.03

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  394   508   659.6000   829.6000   971.2000
Intangible Assets
  267.4000   427.3000   401   403.2000   1,053.5000
Long-Term Investments
  7.5000   20.1000   28.8000   30.7000   34.1000
Fixed Assets
  1,137.6000   1,609.5000   1,751.6000   1,968.4000   3,485.3000
Inventories
  222.2000   246.1000   321.7000   411.8000   558.6000
Accounts Receivable
  241.2000   282.2000   307.4000   302.3000   314.3000
Cash and Cash Equivalents
  62   59.4000   45.2000   53.9000   203.4000
Current Assets
  587.6000   672   753.9000   848.6000   1,210.6000
Total Assets
  1,753   2,297.7000   2,526.9000   2,844.3000   4,697.3000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  120.4000   139.2000   173.5000   224.1000   330.7000
Long-term debt
  506.7000   915.2000   900.4000   877.7000   2,132.7000
Liabilities to Banks
  680.9000   1,077.8000   1,095.8000   1,098.3000   2,356.8000
Provisions
  80.2000   113.2000   107.8000   108.2000   175.3000
Liabilities
  1,016.2000   1,491.2000   1,553.5000   1,763.1000   3,295.1000
Share Capital
  68.3880   68.3880   68.3880   68.3880   68.4160
Total Equity
  736.8000   806.6000   973.4000   1,081.2000   1,402.2000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  1,753   2,297.7000   2,526.9000   2,844.3000   4,697.3000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  1,300.3000   1,404.6000   1,566   1,827   2,335.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  220.5000   219.4000   298.6000   335.7000   456.1000
Interest Income
  -16.3000   -20.7000   -27.9000   -32.5000   -9.4000
Income Before Taxes
  204.1000   198.6000   270.7000   303.2000   446.7000
Income Taxes
  59.1000   39.3000   73.2000   84.4000   125.2000
Minority Interests Profit
  -42.1000   -44.6000   -56.1000   -62   -95.2000
Net Income
  102.9000   114.7000   141.3000   156.7000   226.3000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  1.9300   2.1000   2.5600   2.2900   3.3000
Dividend per Share
  0.4600   0.5100   0.6200   0.3600   0.7100

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  170.4000   206.5000   244.5000   377.2000   511.5000
Cash Flow from Investing Activities
  -268.2000   -555.1000   -242.5000   -269.2000   -1,270.5000
Cash Flow from Financing
  104.7000   347.9000   -16.7000   -101.6000   907.5000
Decrease / Increase in Cash
  6.9000   -.7000   -14.7000   6.4000   148.5000
Employees
  6,911   7,501   8,125   9,016   10,637