7/12/2024  5:35:15 PM Chg. -3.10 Volume Bid5:35:15 PM Ask5:35:15 PM Market Capitalization Dividend Y. P/E Ratio
241.00EUR -1.27% 51,803
Turnover: 5.99 mill.
-Bid Size: - -Ask Size: - 14.72 bill.EUR 0.31% 80.33

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  659.6000   829.6000   971.2000   1,305.8000   1,714.8000
Intangible Assets
  401   403.2000   1,053.5000   1,095.6000   1,283.1000
Long-Term Investments
  28.8000   30.7000   34.1000   60.8000   150.9000
Fixed Assets
  1,751.6000   1,968.4000   3,485.3000   3,899.5000   4,954.6000
Inventories
  321.7000   411.8000   558.6000   892.8000   1,179.1000
Accounts Receivable
  307.4000   302.3000   314.3000   424   484.5000
Cash and Cash Equivalents
  45.2000   53.9000   203.4000   342.8000   165.9000
Current Assets
  753.9000   848.6000   1,210.6000   1,796.8000   2,023.2000
Total Assets
  2,526.9000   2,844.3000   4,697.3000   5,697.9000   6,977.7000

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  173.5000   224.1000   330.7000   515   551.9000
Long-term debt
  900.4000   877.7000   2,132.7000   2,070.9000   2,202.5000
Liabilities to Banks
  1,095.8000   1,098.3000   2,356.8000   2,551.2000   -
Provisions
  107.8000   108.2000   175.3000   253.7000   144.1000
Liabilities
  1,553.5000   1,763.1000   3,295.1000   3,977.8000   6,977.7000
Share Capital
  68.3880   68.3880   68.4160   68.4160   -
Total Equity
  973.4000   1,081.2000   1,402.2000   1,720.2000   1,989.8000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   669.1000
Total liabilities equity
  2,526.9000   2,844.3000   4,697.3000   5,697.9000   6,977.7000

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  1,566   1,827   2,335.7000   3,449.2000   4,174.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  298.6000   335.7000   456.1000   903.2000   1,064.8000
Interest Income
  -27.9000   -32.5000   -9.4000   -234.7000   116.9000
Income Before Taxes
  270.7000   303.2000   446.7000   668.4000   1,181.7000
Income Taxes
  73.2000   84.4000   125.2000   241.4000   268.6000
Minority Interests Profit
  -56.1000   -62   -95.2000   -108.1000   235
Net Income
  141.3000   156.7000   226.3000   318.9000   678.1000

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  2.5600   2.2900   3.3000   4.6600   9.9100
Dividend per Share
  0.6200   0.3600   0.7100   1.2600   1.4400

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  244.5000   377.2000   511.5000   865.8000   734.2000
Cash Flow from Investing Activities
  -242.5000   -269.2000   -1,270.5000   -569.6000   -1,129.9000
Cash Flow from Financing
  -16.7000   -101.6000   907.5000   -165.2000   209.9000
Decrease / Increase in Cash
  -14.7000   6.4000   148.5000   131   -
Employees
  8,125   9,016   10,637   13,832   15,942