4/23/2025  5:36:15 PM Chg. +8.05 Volume Bid5:36:15 PM Ask5:36:15 PM Market Capitalization Dividend Y. P/E Ratio
230.05EUR +3.63% 94,199
Turnover: 9.95 mill.
-Bid Size: - -Ask Size: - 14.43 bill.EUR 0.32% 190.08

Assets

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Property and Equipment
  971.2000   1,305.8000   1,714.8000   2,080.9000   2,347.2000
Intangible Assets
  1,053.5000   1,095.6000   1,283.1000   2,097.9000   1,967.2000
Long-Term Investments
  34.1000   60.8000   150.9000   114.8000   82.1000
Fixed Assets
  3,485.3000   3,899.5000   4,954.6000   7,798.5000   7,989.3000
Inventories
  558.6000   892.8000   1,179.1000   1,036.7000   788.5000
Accounts Receivable
  314.3000   424   484.5000   350.6000   317.9000
Cash and Cash Equivalents
  203.4000   342.8000   165.9000   379.2000   813.4000
Current Assets
  1,210.6000   1,796.8000   2,023.2000   1,956.9000   2,113.7000
Total Assets
  4,697.3000   5,697.9000   6,977.7000   9,755.3000   10,103

 

Liabilities

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Accounts Payable
  330.7000   515   551.9000   499.5000   344.1000
Long-term debt
  2,132.7000   2,070.9000   2,202.5000   4,909.3000   4,022.1000
Liabilities to Banks
  2,356.8000   2,551.2000   -   -   -
Provisions
  175.3000   253.7000   144.1000   577.7000   530.6000
Liabilities
  3,295.1000   3,977.8000   6,977.7000   9,755.3000   6,205.2000
Share Capital
  68.4160   68.4160   -   -   -
Total Equity
  1,402.2000   1,720.2000   1,989.8000   2,067.3000   2,764.8000
Minority Interests
  0.0000   0.0000   669.1000   690.1000   1,133
Total liabilities equity
  4,697.3000   5,697.9000   6,977.7000   9,755.3000   10,103

 

Income Statement

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Revenues
  2,335.7000   3,449.2000   4,174.7000   3,395.7000   3,380.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  456.1000   903.2000   1,064.8000   503.9000   392.6000
Interest Income
  -9.4000   -234.7000   116.9000   -117.9000   -205.8000
Income Before Taxes
  446.7000   668.4000   1,181.7000   385.9000   186.8000
Income Taxes
  125.2000   241.4000   268.6000   95.9000   49.4000
Minority Interests Profit
  -95.2000   -108.1000   235   84.9000   53.8000
Net Income
  226.3000   318.9000   678.1000   205.2000   84

 

Per Share

2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
2024
IFRS
in EUR
Earnings per Share
  3.3000   4.6600   9.9100   2.9900   1.2100
Dividend per Share
  0.7100   1.2600   1.4400   0.7400   0.7400

 

Cash Flow

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Cash Flow from Operating Activities
  511.5000   865.8000   734.2000   853.6000   976.2000
Cash Flow from Investing Activities
  -1,270.5000   -569.6000   -1,129.9000   -2,823.3000   -425.8000
Cash Flow from Financing
  907.5000   -165.2000   209.9000   2,165.7000   -128.3000
Decrease / Increase in Cash
  148.5000   131   -   -   -
Employees
  10,637   13,832   15,942   14,614   13,528