6/19/2024  5:29:58 PM Chg. -32.40 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
211.20EUR -13.30% 133,961
Turnover: 14.53 mill.
-Bid Size: - -Ask Size: - 13.16 bill.EUR 0.35% 70.03

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  829.6000   971.2000   1,305.8000   1,714.8000   2,080.9000
Intangible Assets
  403.2000   1,053.5000   1,095.6000   1,283.1000   2,097.9000
Long-Term Investments
  30.7000   34.1000   60.8000   150.9000   114.8000
Fixed Assets
  1,968.4000   3,485.3000   3,899.5000   4,954.6000   7,798.5000
Inventories
  411.8000   558.6000   892.8000   1,179.1000   1,036.7000
Accounts Receivable
  302.3000   314.3000   424   484.5000   350.6000
Cash and Cash Equivalents
  53.9000   203.4000   342.8000   165.9000   379.2000
Current Assets
  848.6000   1,210.6000   1,796.8000   2,023.2000   1,956.9000
Total Assets
  2,844.3000   4,697.3000   5,697.9000   6,977.7000   9,755.3000

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  224.1000   330.7000   515   551.9000   499.5000
Long-term debt
  877.7000   2,132.7000   2,070.9000   2,202.5000   4,909.3000
Liabilities to Banks
  1,098.3000   2,356.8000   2,551.2000   -   -
Provisions
  108.2000   175.3000   253.7000   144.1000   577.7000
Liabilities
  1,763.1000   3,295.1000   3,977.8000   6,977.7000   9,755.3000
Share Capital
  68.3880   68.4160   68.4160   -   -
Total Equity
  1,081.2000   1,402.2000   1,720.2000   1,989.8000   2,067.3000
Minority Interests
  0.0000   0.0000   0.0000   669.1000   690.1000
Total liabilities equity
  2,844.3000   4,697.3000   5,697.9000   6,977.7000   9,755.3000

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  1,827   2,335.7000   3,449.2000   4,174.7000   3,395.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  335.7000   456.1000   903.2000   1,064.8000   503.9000
Interest Income
  -32.5000   -9.4000   -234.7000   116.9000   -117.9000
Income Before Taxes
  303.2000   446.7000   668.4000   1,181.7000   385.9000
Income Taxes
  84.4000   125.2000   241.4000   268.6000   95.9000
Minority Interests Profit
  -62   -95.2000   -108.1000   235   84.9000
Net Income
  156.7000   226.3000   318.9000   678.1000   205.2000

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  2.2900   3.3000   4.6600   9.9100   2.9900
Dividend per Share
  0.3600   0.7100   1.2600   1.4400   0.7400

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  377.2000   511.5000   865.8000   734.2000   853.6000
Cash Flow from Investing Activities
  -269.2000   -1,270.5000   -569.6000   -1,129.9000   -2,823.3000
Cash Flow from Financing
  -101.6000   907.5000   -165.2000   209.9000   2,165.7000
Decrease / Increase in Cash
  6.4000   148.5000   131   -   -
Employees
  9,016   10,637   13,832   15,942   14,614