1/27/2023  3:00:02 PM Chg. -1.78 Volume Bid3:00:19 PM Ask3:00:19 PM Market Capitalization Dividend Y. P/E Ratio
103.22EUR -1.70% 1.02 mill.
Turnover: 106.05 mill.
103.20Bid Size: 1,626 103.24Ask Size: 1,658 127.59 bill.EUR 2.36% 23.29

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  1,551   1,708   1,820   2,102   2,192
Intangible Assets
  2,024   3,234   2,956   4,608   4,280
Long-Term Investments
  538   633   607   1,021   1,336
Fixed Assets
  13,556   19,836   19,741   29,527   31,651
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  3,493   3,917   3,865   4,330   5,275
Cash and Cash Equivalents
  4,965   2,477   2,748   3,328   3,411
Current Assets
  9,669   6,998   7,352   8,980   9,739
Total Assets
  23,225   26,835   27,094   38,507   41,390

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  727   684   850   1,007   893
Long-term debt
  2,925   4,446   3,758   8,980   8,681
Liabilities to Banks
  4,256   5,248   4,506   11,541   9,522
Provisions
  1,302   1,903   1,037   882   927
Liabilities
  10,526   12,672   11,054   19,003   18,123
Share Capital
  1,228   1,229   1,229   1,229   1,229
Total Equity
  12,699   14,163   16,040   19,504   23,267
Minority Interests
  -   -   -   -   -
Total liabilities equity
  23,225   26,835   27,094   38,507   41,390

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  14,233   16,223   16,815   17,560   20,793
Depreciation (total)
  -   -   -   -   -
Operating Result
  4,881   4,065   4,479   4,331   4,252
Interest Income
  -   -68   -66   -25   -5
Income Before Taxes
  4,768   3,824   4,396   4,355   3,991
Income Taxes
  1,329   1,000   1,071   1,075   935
Minority Interests Profit
  -1   0.0000   1   0.0000   8
Net Income
  3,438   2,823   3,326   3,280   3,064

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  2.8900   2.3700   2.7900   2.7500   2.5600
Dividend per Share
  1.1000   0.8500   1.0000   1.1000   1.1500

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3,775   3,822   3,832   3,499   3,638
Cash Flow from Investing Activities
  -1,226   -5,964   -1,781   -7,240   -334
Cash Flow from Financing
  -1,176   -194   -1,589   4,298   -3,356
Decrease / Increase in Cash
  1,447   -2,488   271   580   83
Employees
  55,765   64,422   66,572   74,406   76,986