12/1/2022  4:56:26 PM Chg. +1.68 Volume Bid4:56:28 PM Ask4:56:29 PM Market Capitalization Dividend Y. P/E Ratio
106.14EUR +1.61% 808,022
Turnover: 85.68 mill.
106.16Bid Size: 174 106.18Ask Size: 2,074 130.81 bill.EUR 2.30% 23.87

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  1,708   1,820   2,102   2,192   2,580
Intangible Assets
  3,234   2,956   4,608   4,280   3,786
Long-Term Investments
  633   607   1,021   1,336   1,358
Fixed Assets
  19,836   19,741   29,527   31,651   32,713
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  3,917   3,865   4,330   5,275   5,924
Cash and Cash Equivalents
  2,477   2,748   3,328   3,411   3,702
Current Assets
  6,998   7,352   8,980   9,739   11,564
Total Assets
  26,835   27,094   38,507   41,390   44,277

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  684   850   1,007   893   1,015
Long-term debt
  4,446   3,758   8,980   8,681   6,481
Liabilities to Banks
  5,248   4,506   11,541   9,522   8,294
Provisions
  1,903   1,037   882   927   811
Liabilities
  12,672   11,054   19,003   18,123   17,900
Share Capital
  1,229   1,229   1,229   1,229   1,229
Total Equity
  14,163   16,040   19,504   23,267   26,376
Minority Interests
  -   -   -   -   -
Total liabilities equity
  26,835   27,094   38,507   41,390   44,277

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  16,223   16,815   17,560   20,793   22,062
Depreciation (total)
  -   -   -   -   -
Operating Result
  4,065   4,479   4,331   4,252   5,135
Interest Income
  -68   -66   -25   -5   -38
Income Before Taxes
  3,824   4,396   4,355   3,991   4,863
Income Taxes
  1,000   1,071   1,075   935   1,229
Minority Interests Profit
  0.0000   1   0.0000   8   13
Net Income
  2,823   3,326   3,280   3,064   3,646

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  2.3700   2.7900   2.7500   2.5600   3.0400
Dividend per Share
  0.8500   1.0000   1.1000   1.1500   1.2500

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3,822   3,832   3,499   3,638   4,628
Cash Flow from Investing Activities
  -5,964   -1,781   -7,240   -334   -1,799
Cash Flow from Financing
  -194   -1,589   4,298   -3,356   -2,705
Decrease / Increase in Cash
  -2,488   271   580   83   291
Employees
  64,422   66,572   74,406   76,986   84,183