5/24/2024  5:37:45 PM Chg. -1.30 Volume Bid5/24/2024 Ask5:39:06 PM Market Capitalization Dividend Y. P/E Ratio
180.06EUR -0.72% 1.2 mill.
Turnover: 216.44 mill.
-Bid Size: - -Ask Size: - 210.04 bill.EUR 1.22% 34.22

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  3,553   5,496   5,041   4,977   4,934
Intangible Assets
  3,227   4,491   3,784   3,966   3,835
Long-Term Investments
  1,536   2,336   3,512   6,275   5,626
Fixed Assets
  34,871   45,002   43,402   51,125   53,638
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  6,362   7,908   6,593   6,352   169
Cash and Cash Equivalents
  8,627   5,314   5,311   8,898   9,008
Current Assets
  16,620   15,213   15,069   20,044   18,522
Total Assets
  51,491   60,215   58,472   71,169   72,159

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  1,486   1,581   1,213   1,580   2,146
Long-term debt
  10,553   12,923   13,605   11,042   9,547
Liabilities to Banks
  11,678   16,196   15,953   15,570   -
Provisions
  477   828   599   735   963
Liabilities
  22,659   29,469   28,755   32,316   29,311
Share Capital
  1,229   1,229   1,229   1,229   -
Total Equity
  28,832   30,746   29,717   38,853   40,186
Minority Interests
  -   -   -   -   2,662
Total liabilities equity
  51,491   60,215   58,472   71,169   72,159

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  24,708   27,553   27,338   27,842   30,871
Depreciation (total)
  -   -   -   -   -
Operating Result
  5,703   4,473   6,623   4,656   4,670
Interest Income
  -47   198   776   2,174   -1,385
Income Before Taxes
  5,600   4,596   7,220   6,847   3,090
Income Taxes
  1,511   1,226   1,938   1,471   1,382
Minority Interests Profit
  -6   -50   -138   -121   576
Net Income
  4,083   3,321   5,145   5,256   2,284

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  3.4200   2.7800   4.3500   4.4600   1.9500
Dividend per Share
  1.5000   1.5800   1.8500   2.4500   2.5500

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  4,303   3,496   7,194   6,223   5,647
Cash Flow from Investing Activities
  -3,066   -7,021   -2,986   -3,063   667
Cash Flow from Financing
  3,283   102   -3,997   -56   -6,337
Decrease / Increase in Cash
  4,617   -3,313   -4   3,587   -
Employees
  96,498   100,330   102,430   107,415   111,961