4/22/2025  5:43:16 PM Chg. -7.50 Volume Bid5:43:51 PM Ask4/22/2025 Market Capitalization Dividend Y. P/E Ratio
218.50EUR -3.32% 2.82 mill.
Turnover: 614.93 mill.
-Bid Size: - -Ask Size: - 268.43 bill.EUR 1.08% 82.45

Assets

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Property and Equipment
  5,041   4,977   4,934   4,276   4,493
Intangible Assets
  3,784   3,966   3,835   2,505   2,706
Long-Term Investments
  3,512   6,275   5,626   5,543   -
Fixed Assets
  43,402   51,125   53,638   47,764   52,721
Inventories
  0.0000   0.0000   0.0000   -   -
Accounts Receivable
  6,593   6,352   169   6,322   6,774
Cash and Cash Equivalents
  5,311   8,898   9,008   8,124   9,609
Current Assets
  15,069   20,044   18,522   20,571   21,401
Total Assets
  58,472   71,169   72,159   68,335   74,122

 

Liabilities

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Accounts Payable
  1,213   1,580   2,146   1,783   1,990
Long-term debt
  13,605   11,042   9,547   7,941   7,169
Liabilities to Banks
  15,953   15,570   -   -   -
Provisions
  599   735   963   933   1,210
Liabilities
  28,755   32,316   29,311   24,928   28,314
Share Capital
  1,229   1,229   -   -   -
Total Equity
  29,717   38,853   40,186   43,157   45,440
Minority Interests
  -   -   2,662   249   368
Total liabilities equity
  58,472   71,169   72,159   68,335   74,122

 

Income Statement

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Revenues
  27,338   27,842   30,871   31,207   34,176
Depreciation (total)
  -   -   -   -   -
Operating Result
  6,623   4,656   4,670   5,787   4,665
Interest Income
  776   2,174   -1,385   -456   398
Income Before Taxes
  7,220   6,847   3,090   5,341   4,764
Income Taxes
  1,938   1,471   1,382   1,741   1,614
Minority Interests Profit
  -138   -121   576   175   26
Net Income
  5,145   5,256   2,284   6,139   3,124

 

Per Share

2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
2024
IFRS
in EUR
Earnings per Share
  4.3500   4.4600   1.9500   5.2600   2.6500
Dividend per Share
  1.8500   2.4500   2.5500   2.2000   2.3500

 

Cash Flow

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Cash Flow from Operating Activities
  7,194   6,223   5,647   6,332   5,220
Cash Flow from Investing Activities
  -2,986   -3,063   667   906   -656
Cash Flow from Financing
  -3,997   -56   -6,337   -7,734   -3,412
Decrease / Increase in Cash
  -4   3,587   -   -   -
Employees
  102,430   107,415   111,961   107,602   109,121