10/5/2022  5:35:20 PM Chg. -1.27 Volume Bid5:42:43 PM Ask10/5/2022 Market Capitalization Dividend Y. P/E Ratio
87.24EUR -1.43% 1.42 mill.
Turnover: 124.02 mill.
-Bid Size: - -Ask Size: - 108.1 bill.EUR 2.78% 19.73

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  2,967   3,553   5,496   5,041   4,977
Intangible Assets
  2,967   3,227   4,491   3,784   3,966
Long-Term Investments
  1,155   1,536   2,336   3,512   6,275
Fixed Assets
  30,567   34,871   45,002   43,402   51,125
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  5,899   6,362   7,908   6,593   6,352
Cash and Cash Equivalents
  4,011   8,627   5,314   5,311   8,898
Current Assets
  11,930   16,620   15,213   15,069   20,044
Total Assets
  42,497   51,491   60,215   58,472   71,169

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  1,151   1,486   1,581   1,213   1,580
Long-term debt
  5,034   10,553   12,923   13,605   11,042
Liabilities to Banks
  6,595   11,678   16,196   15,953   15,570
Provisions
  727   477   828   599   735
Liabilities
  16,989   22,659   29,469   28,755   32,316
Share Capital
  1,229   1,229   1,229   1,229   1,229
Total Equity
  25,509   28,832   30,746   29,717   38,853
Minority Interests
  -   -   -   -   -
Total liabilities equity
  42,497   51,491   60,215   58,472   71,169

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  23,461   24,708   27,553   27,338   27,842
Depreciation (total)
  -   -   -   -   -
Operating Result
  4,877   5,703   4,473   6,623   4,656
Interest Income
  185   -47   198   776   2,174
Income Before Taxes
  5,026   5,600   4,596   7,220   6,847
Income Taxes
  970   1,511   1,226   1,938   1,471
Minority Interests Profit
  -38   -6   -50   -138   -121
Net Income
  4,018   4,083   3,321   5,145   5,256

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  3.3600   3.4200   2.7800   4.3500   4.4600
Dividend per Share
  1.4000   1.5000   1.5800   1.8500   2.4500

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  5,045   4,303   3,496   7,194   6,223
Cash Flow from Investing Activities
  -1,112   -3,066   -7,021   -2,986   -3,063
Cash Flow from Financing
  -3,406   3,283   102   -3,997   -56
Decrease / Increase in Cash
  309   4,617   -3,313   -4   3,587
Employees
  88,543   96,498   100,330   102,430   107,415