2024-04-26  5:31:30 PM Chg. 0.000 Volume Bid5:41:53 PM Ask5:41:53 PM Market Capitalization Dividend Y. P/E Ratio
9.500CHF 0.00% 14,699
Turnover: 139,389.480
9.350Bid Size: 30 9.300Ask Size: 3 119.89 mill.CHF - 2.19

Assets

2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
2023
IFRS
in mill. CHF
Property and Equipment
  5.6000   1.9000   1.3240   1.0080   .5820
Intangible Assets
  58.5000   67.7000   64.5960   59.2060   73.9660
Long-Term Investments
  .7000   .6000   .4680   .4440   .4240
Fixed Assets
  65.8000   71   66.4760   60.6610   74.9720
Inventories
  6.9000   .5000   .4280   .1080   1.8110
Accounts Receivable
  8.9000   4.5000   1.9360   1.0910   2.1550
Cash and Cash Equivalents
  31.4000   12.4000   21.2080   1.3530   30.3700
Current Assets
  49.3000   17.7000   24.6410   3.0650   34.6570
Total Assets
  115.1000   88.7000   91.1170   63.7260   109.6290

 

Liabilities

2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
2023
IFRS
in mill. CHF
Accounts Payable
  9.5000   5.7000   4.5850   7.5830   5.6160
Long-term debt
  56.2000   57.9000   25.7960   21.0800   0.0000
Liabilities to Banks
  56.2000   68.6000   -   -   -
Provisions
  11.4000   8.6000   9.9020   24.9720   3.8580
Liabilities
  93.8000   95   89.7890   107.4120   49.1650
Share Capital
  11.1650   19.4300   -   -   -
Total Equity
  21.2000   -6.4000   1.3280   -43.6860   60.4640
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  115.1000   88.7000   -   63.7260   109.6290

 

Income Statement

2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
2023
IFRS
in mill. CHF
Revenues
  75.4000   15   -1.5950   7.4730   103.3760
Depreciation (total)
  .3000   -   -   -   -
Operating Result
  -10.4000   -53.1000   -56.8880   -51.9760   68.8060
Interest Income
  -   -   2.1710   -18.6400   -13.9850
Income Before Taxes
  -18.4000   -67.5000   -   -   -
Income Taxes
  -.6000   -.2000   .8090   .4600   .0039
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -19   -67.7000   -55.5260   -71.0760   54.7820

 

Per Share

2019
IFRS
in CHF
2020
IFRS
in CHF
2021
IFRS
in CHF
2022
IFRS
in CHF
2023
IFRS
in CHF
Earnings per Share
  -17.3000   -50.8000   -16.2000   -11.7000   4.3400
Dividend per Share
  0.0000   0.0000   -   -   -

 

Cash Flow

2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
2023
IFRS
in mill. CHF
Cash Flow from Operating Activities
  2.6000   -43.5000   -37.3590   -29.8430   47.6230
Cash Flow from Investing Activities
  2.8000   1.6000   .0690   -3.9320   -18.0440
Cash Flow from Financing
  4.1000   23.2000   46.0220   13.9930   -.1240
Decrease / Increase in Cash
  9.4000   -18.9000   -   -   -
Employees
  117   91   43   51   -