7/15/2024  5:29:41 PM Chg. -2.12 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
92.48EUR -2.24% 437,361
Turnover: 19.97 mill.
-Bid Size: - -Ask Size: - 115.87 bill.EUR 4.07% 21.45

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  9,717   9,365   10,028   9,869   10,160
Intangible Assets
  16,572   18,421   21,407   21,640   73,573
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   -
Fixed Assets
  83,800   80,743   89,589   92,611   95,644
Inventories
  7,994   8,352   8,715   8,960   -
Accounts Receivable
  7,937   7,491   7,568   8,424   21,554
Cash and Cash Equivalents
  9,427   13,915   10,098   12,736   8,710
Current Assets
  28,611   33,703   30,564   34,026   30,655
Total Assets
  112,736   114,529   120,242   126,722   126,314

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  5,313   5,295   6,180   6,813   20,882
Long-term debt
  -   -   -   16,761   14,347
Liabilities to Banks
  -   -   -   -   -
Provisions
  2,294   1,770   1,617   20,203   7,639
Liabilities
  53,628   51,382   51,211   51,560   51,948
Share Capital
  2,508   2,518   2,527   -   -
Total Equity
  58,934   63,001   68,681   74,784   74,040
Minority Interests
  174   146   350   368   313
Total liabilities equity
  112,736   114,529   120,242   126,722   126,314

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  36,126   36,041   37,761   42,997   43,070
Depreciation (total)
  2,146   1,681   1,580   2,053   -
Operating Result
  3,125   14,141   8,126   10,656   7,875
Interest Income
  -303   -337   -328   -234   -722
Income Before Taxes
  2,822   13,804   7,798   10,422   7,153
Income Taxes
  139   1,813   1,558   2,006   1,602
Minority Interests Profit
  -31   -36   -56   -113   30
Net Income
  2,806   12,314   6,223   8,371   5,400

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  2.2400   9.8200   4.9700   6.6900   4.3100
Dividend per Share
  3.1500   3.2000   3.3300   3.5600   3.7600

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  7,744   7,449   10,522   10,526   10,258
Cash Flow from Investing Activities
  -1,212   3,588   -7,298   -2,075   -6,200
Cash Flow from Financing
  -4,193   -6,485   -7,056   -5,821   -8,052
Decrease / Increase in Cash
  2,502   4,488   -3,817   -   -
Employees
  100,409   99,412   95,442   91,573   -