6/19/2025  5:29:48 PM Chg. - Volume Bid5:29:48 PM Ask5:29:48 PM Market Capitalization Dividend Y. P/E Ratio
209.50SEK - 3.03 mill.
Turnover: 523.31 mill.
209.80Bid Size: 857 210.00Ask Size: 1,401 262.79 bill.SEK 2.74% 21.47

Assets

2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
2024
IFRS
in mill. SEK
Property and Equipment
  23,975   26,076   21,683   22,234   24,678
Intangible Assets
  21,004   47,809   66,134   64,495   70,323
Long-Term Investments
  589   7,418   1,301   1,406   -
Fixed Assets
  -   -   101,689   102,093   -
Inventories
  21,473   29,910   35,019   34,301   34,827
Accounts Receivable
  12,369   -   18,685   18,477   -
Cash and Cash Equivalents
  23,752   13,585   10,489   4,363   4,528
Current Assets
  63,973   70,374   74,993   72,117   -
Total Assets
  119,128   155,517   176,682   174,210   184,384

 

Liabilities

2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
2024
IFRS
in mill. SEK
Accounts Payable
  6,974   -   11,625   9,488   -
Long-term debt
  13,536   -   42,364   32,842   40,869
Liabilities to Banks
  17,888   10,704   -   -   -
Provisions
  6,163   -   15,678   10,991   -
Liabilities
  54,046   78,185   95,412   86,513   87,385
Share Capital
  1,505   -   -   -   -
Total Equity
  65,081   77,200   81,227   87,631   96,924
Minority Interests
  1   132   43   66   75
Total liabilities equity
  119,128   155,517   176,682   174,210   184,384

 

Income Statement

2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
2024
IFRS
in mill. SEK
Revenues
  86,404   99,105   112,332   126,503   122,878
Depreciation (total)
  -   -   -   -   -
Operating Result
  11,216   18,654   18,592   22,418   18,420
Interest Income
  53   -194   -854   -2,623   3,614
Income Before Taxes
  11,270   18,460   17,738   19,794   16,461
Income Taxes
  2,517   3,967   4,884   4,493   4,216
Minority Interests Profit
  14   -23   -13   1   2
Net Income
  8,735   14,461   11,212   15,300   12,243

 

Per Share

2020
IFRS
in SEK
2021
IFRS
in SEK
2022
IFRS
in SEK
2023
IFRS
in SEK
2024
IFRS
in SEK
Earnings per Share
  6.9600   11.5300   8.9500   12.2000   9.7600
Dividend per Share
  6.5000   4.7500   5.0000   5.5000   5.7500

 

Cash Flow

2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
2024
IFRS
in mill. SEK
Cash Flow from Operating Activities
  15,347   -   10,465   18,797   20,607
Cash Flow from Investing Activities
  -4,775   -   -20,304   -8,505   -7,671
Cash Flow from Financing
  -3,310   -   6,222   -16,206   -12,988
Decrease / Increase in Cash
  7,261   -   -   -   -
Employees
  37,125   44,136   40,489   40,877   41,447