4/23/2025  9:04:14 AM Chg. +0.230 Volume Bid9:04:14 AM Ask9:04:14 AM Market Capitalization Dividend Y. P/E Ratio
5.360EUR +4.48% 92,476
Turnover: 487,475.685
5.345Bid Size: 269 5.360Ask Size: 72 849.92 mill.EUR - -

Assets

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Property and Equipment
  183.1000   686.9000   671.2900   200.6900   205.5600
Intangible Assets
  38.9000   33.4200   34.9000   36.8700   31.8720
Long-Term Investments
  15.6000   30.2300   27.7500   22.6700   6.4630
Fixed Assets
  873.5000   884.1000   871.1400   1,024.1200   941.6380
Inventories
  341.6000   274.5700   275.3200   298.3500   307.8880
Accounts Receivable
  113.9000   122.6700   94.4900   106.8200   84.5800
Cash and Cash Equivalents
  327.9000   511.8000   391.3500   268.9900   238.1940
Current Assets
  840.5000   964.9700   849.1500   788.7500   759.1410
Total Assets
  1,714   1,849.1000   1,720.2900   1,812.9300   1,700.8460

 

Liabilities

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Accounts Payable
  136.4000   183.7900   174.0200   173.3200   164.4460
Long-term debt
  129.3000   550.7500   468.7400   -   -
Liabilities to Banks
  189.7000   -   -   -   -
Provisions
  21.3000   24.1100   27.3200   30.7600   22.5140
Liabilities
  1,004.3000   1,063.1800   944.8800   1,090.7700   1,080.7600
Share Capital
  16.8790   -   -   -   -
Total Equity
  693.6000   764.3100   751.8000   721.1700   619.0910
Minority Interests
  16.1000   21.5700   23.6000   .9970   .9950
Total liabilities equity
  1,714   1,849.1000   1,720.2900   1,812.9300   1,700.8460

 

Income Statement

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Revenues
  915.8000   1,135.5200   1,251.8100   1,156.2700   1,035.1060
Depreciation (total)
  -   -   -   -   -
Operating Result
  -61.5000   143.4800   127.9400   72   -49.0010
Interest Income
  -   -20.8600   -26.7700   -26.4400   -26.5760
Income Before Taxes
  -79.8000   122.6200   101.1600   45.5800   -75.5770
Income Taxes
  8.2000   36.2900   35.8100   19.3500   -7.5080
Minority Interests Profit
  5.3000   -2.4900   4.2600   .1750   .0180
Net Income
  -66.4000   78.6500   69.6100   26.0600   -68.0870

 

Per Share

2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
2024
IFRS
in EUR
Earnings per Share
  -0.3940   0.4700   0.4200   0.1570   -0.4110
Dividend per Share
  -   0.3400   0.2800   0.1000   -

 

Cash Flow

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Cash Flow from Operating Activities
  88.3000   376.1300   267.0700   117.5000   170.6240
Cash Flow from Investing Activities
  -37.4000   -30.8900   -65.8600   -96.9700   -85.8500
Cash Flow from Financing
  47.3000   -160.2900   -323.2800   -150.0900   -111.9060
Decrease / Increase in Cash
  98.2000   -   -   -   -
Employees
  3,855   3,561   3,700   -   -