OverviewChartProfileKey statisticsFinancialsNewsTraderScreen

SALMAR ASA/  NO0010310956  /

Oslo
2024-04-18  12:00:00 AM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
652.50NOK - 212,997
Turnover: -		 -Bid Size: - -Ask Size: - 85.97 bill.NOK 5.36% 26.74

Assets

 2019
IFRS
in mill. NOK		 2020
IFRS
in mill. NOK		 2021
IFRS
in mill. NOK		 2022
IFRS
in mill. NOK		 2023
IFRS
in mill. NOK
Property and Equipment
  4,939.6000   6,402.8000   8,010.1000   12,517.8300   12,371
Intangible Assets
  4,741.9000   6,826.2000   7,778.4100   15,291.1900   18,685
Long-Term Investments
  814.2000   851   1,181.9400   2,414.1800   -
Fixed Assets
  10,495.8000   14,080   17,841   33,554.7400   35,533
Inventories
  6,189.5000   6,669.8000   7,928   12,684.6000   14,494
Accounts Receivable
  739.4000   589   934.9300   1,414.1400   1,457
Cash and Cash Equivalents
  231   223.4000   901.6400   2,712.7100   785
Current Assets
  7,490.3000   7,918.2000   10,244.2400   17,474.4200   17,798
Total Assets
  17,986.1000   21,998.2000   28,085.2500   62,500.9600   53,331

 

Liabilities

 2019
IFRS
in mill. NOK		 2020
IFRS
in mill. NOK		 2021
IFRS
in mill. NOK		 2022
IFRS
in mill. NOK		 2023
IFRS
in mill. NOK
Accounts Payable
  1,305.1000   2,056.3000   2,317.3100   3,337.6500   3,966
Long-term debt
  2,751.6000   3,677.6000   5,657.3100   19,502.1900   12,211
Liabilities to Banks
  3,133.1000   5,116   -   -   -
Provisions
  2,346.1000   2,365.9000   2,258.7000   1,927.8000   6,725
Liabilities
  8,246   11,011.3000   12,602.1000   38,346.2000   30,252
Share Capital
  28.3250   28.3250   -   -   -
Total Equity
  9,740.1000   10,986.9000   13,230.3500   19,355.9700   19,901
Minority Interests
  732.4000   1,135.9000   2,252.8300   4,798.7900   3,178
Total liabilities equity
  17,986.1000   21,998.2000   28,085.2500   62,500.9600   53,331

 

Income Statement

 2019
IFRS
in mill. NOK		 2020
IFRS
in mill. NOK		 2021
IFRS
in mill. NOK		 2022
IFRS
in mill. NOK		 2023
IFRS
in mill. NOK
Revenues
  12,202.2000   12,856.8000   15,043.9500   20,158.2800   28,219
Depreciation (total)
  -   -   803.1400   1,001.0500   -
Operating Result
  3,067.6000   3,007.5000   3,450.9700   4,738.1600   8,509
Interest Income
  -157.7000   -139.6000   -169.4600   -335.8400   -
Income Before Taxes
  3,158.4000   2,571.6000   -   -   -
Income Taxes
  613.9000   563.4000   718.8200   954   4,534
Minority Interests Profit
  -56.5000   -29.3000   -51.4000   -403.4500   199
Net Income
  2,488   1,979   2,616.7200   3,311.9600   3,203

 

Per Share

 2019
IFRS
in NOK		 2020
IFRS
in NOK		 2021
IFRS
in NOK		 2022
IFRS
in NOK		 2023
IFRS
in NOK
Earnings per Share
  22.0600   17.5200   22.6100   27.6400   24.4000
Dividend per Share
  13.0000   20.0000   20.0000   20.0000   35.0000

 

Cash Flow

 2019
IFRS
in mill. NOK		 2020
IFRS
in mill. NOK		 2021
IFRS
in mill. NOK		 2022
IFRS
in mill. NOK		 2023
IFRS
in mill. NOK
Cash Flow from Operating Activities
  3,029.5000   3,178.9000   2,908.3500   4,222.4400   8,976
Cash Flow from Investing Activities
  -1,317.4000   -3,747.5000   -2,826.8400   -2,633.2300   1,755
Cash Flow from Financing
  -1,720.3000   553.6000   602.3200   164.2400   -12,969
Decrease / Increase in Cash
  -8.2000   -15   -   -   -
Employees
  1,702   1,763   -   -   -