2/28/2024  10:55:45 PM Chg. -12.19 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
287.35USD -4.07% 332,062
Turnover: 99.35 mill.
-Bid Size: - -Ask Size: - 290.18 bill.USD - 1,427.48

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  1,946.5270   2,051   2,375   2,459   2,815
Intangible Assets
  972.5100   2,075   4,724   4,114   8,978
Long-Term Investments
  677.2830   1,302   1,963   3,909   4,784
Fixed Assets
  11,719.4310   20,054   39,163   44,412   72,359
Inventories
  -   -   -   -   -
Accounts Receivable
  3,917.4010   4,924   6,174   7,786   9,739
Cash and Cash Equivalents
  2,543.4840   2,669   4,145   6,195   5,464
Current Assets
  9,290.3710   10,683   15,963   21,889   22,850
Total Assets
  21,009.8020   30,737   55,126   66,301   95,209

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  76.4650   165   3,433   4,355   5,474
Long-term debt
  694.7810   3,173   2,673   2,673   10,592
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  11,621.3060   15,132   21,241   24,808   37,078
Share Capital
  .7300   1   1   1   1
Total Equity
  9,388.4960   15,605   33,885   41,493   58,131
Minority Interests
  -   -   -   -   -
Total liabilities equity
  21,009.8020   30,737   55,126   66,301   95,209

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  10,480.0120   13,282   17,098   21,252   26,492
Depreciation (total)
  752.6000   962   2,135   2,846   3,298
Operating Result
  235.7680   535   297   455   548
Interest Income
  -51.0950   -97   -13   -42   -220
Income Before Taxes
  202.1080   983   706   2,561   1,532
Income Taxes
  -74.6300   127   -580   1,511   -88
Minority Interests Profit
  -   -   -   -   -
Net Income
  127.4780   1,110   126   4,072   1,444

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  0.1800   1.4800   0.1500   4.4800   1.5100
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,737.9650   3,398   4,331   4,801   6,000
Cash Flow from Investing Activities
  -2,010.5020   -5,308   -2,980   -3,971   -14,536
Cash Flow from Financing
  221.2250   2,010   164   1,194   7,838
Decrease / Increase in Cash
  936.9350   126   1,476   2,050   -731
Employees
  29,000   35,000   49,000   56,606   73,541