12/8/2022  2:17:39 PM Chg. -0.560 Volume Bid2:19:18 PM Ask2:19:18 PM Market Capitalization Dividend Y. P/E Ratio
41.780EUR -1.32% 42,461
Turnover: 1.78 mill.
41.780Bid Size: 1,250 41.790Ask Size: 1,000 29.81 bill.EUR 2.16% 38.95

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  24,904   12,409   19,097   17,902   19,984
Intangible Assets
  12,383   2,193   4,809   4,913   5,884
Long-Term Investments
  4,357   1,977   7,755   7,672   8,609
Fixed Assets
  42,831   17,525   34,981   33,922   37,967
Inventories
  1,924   1,631   1,585   1,632   2,828
Accounts Receivable
  5,405   1,963   3,621   3,007   6,470
Cash and Cash Equivalents
  3,933   3,523   3,192   4,774   5,825
Current Assets
  23,365   61,513   28,241   27,207   103,446
Total Assets
  69,059   80,108   64,192   61,668   142,309

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  5,077   2,429   2,987   2,387   4,428
Long-term debt
  14,414   1,998   3,924   3,951   6,798
Liabilities to Banks
  17,201   2,764   5,734   5,198   17,794
Provisions
  25,204   20,154   24,026   24,619   23,203
Liabilities
  57,068   65,851   46,744   43,697   125,313
Share Capital
  1,574   1,574   1,574   1,731   1,731
Total Equity
  11,991   14,257   17,448   17,971   16,996
Minority Interests
  4,292   4,581   503   789   1,742
Total liabilities equity
  69,059   80,108   64,192   61,668   142,309

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  44,585   13,529   13,277   13,896   24,761
Depreciation (total)
  2,939   948   3,166   3,154   2,373
Operating Result
  3,387   289   -186   1,650   1,535
Interest Income
  -751   -409   -938   -454   -13
Income Before Taxes
  3,056   49   -752   1,196   1,522
Income Taxes
  741   103   -92   363   690
Minority Interests Profit
  -415   -738   -658   -59   -111
Net Income
  1,900   335   8,498   995   721

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  3.0900   0.5400   13.8200   1.5600   1.0700
Dividend per Share
  1.5000   0.7000   0.8000   0.8500   0.9000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -1,754   6,648   -1,523   4,175   7,274
Cash Flow from Investing Activities
  2,691   -4,404   -729   -4,354   -7,738
Cash Flow from Financing
  -1,536   -990   224   1,775   1,457
Decrease / Increase in Cash
  -618   1,267   -2,013   1,562   1,051
Employees
  59,333   58,441   38,082   19,630   18,867