9/26/2024  1:30:19 PM Chg. - Volume Bid12:30:00 PM Ask12:30:00 PM Market Capitalization Dividend Y. P/E Ratio
26.000EUR - 10
Turnover: 260
-Bid Size: - -Ask Size: - 39 mill.EUR - 9.03

Assets

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Property and Equipment
  40.6000   36.3000   35.9000   38.1000   37.4000
Intangible Assets
  .4000   .6000   .6000   .4000   .3000
Long-Term Investments
  .6000   .6000   .6000   .6000   .7000
Fixed Assets
  -   -   -   -   -
Inventories
  21.4000   19.7000   15.8000   19.1000   20.1000
Accounts Receivable
  12.2000   11.1000   11.4000   11.1000   12.3000
Cash and Cash Equivalents
  4.2000   3.4000   5   6.6000   3.8000
Current Assets
  39.3000   35.9000   33.4000   38   37.5000
Total Assets
  84   77.2000   74.7000   81.3000   80.1000

 

Liabilities

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Accounts Payable
  6.9000   7.7000   6.2000   8.6000   8
Long-term debt
  14.1000   11.2000   8.2000   7.3000   4.8000
Liabilities to Banks
  33.7000   29.1000   26.6000   28.2000   30
Provisions
  4.6000   3.7000   4.9000   4.2000   2.4000
Liabilities
  49.8000   45   42   46.6000   45.6000
Share Capital
  10.9000   10.9000   10.9000   10.9000   10.9000
Total Equity
  34.2000   32.3000   32.7000   34.7000   34.4000
Minority Interests
  .4000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  84   77.2000   74.7000   81.3000   80.1000

 

Income Statement

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Revenues
  89.4000   77.7000   74.9000   81.7000   86.7000
Depreciation (total)
  7.2000   5.9000   3.7000   3.6000   3.9000
Operating Result
  2.1000   .9000   2.7000   4   2.2000
Interest Income
  -2.7000   -1.8000   -1.3000   -1   -1.4000
Income Before Taxes
  -.6000   -.9000   1.5000   3   .9000
Income Taxes
  .8000   -.4000   1.3000   .7000   .3000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -1.4000   -.5000   .2000   2.3000   .6000

 

Per Share

2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
Earnings per Share
  -0.9900   -0.3300   0.1200   1.5300   0.3900
Dividend per Share
  0.0000   0.0000   0.0000   0.3000   0.0000

 

Cash Flow

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3.8000   6.8000   6.7000   6   -.9000
Cash Flow from Investing Activities
  -7.3000   -2.5000   -2.5000   -5.8000   -3
Cash Flow from Financing
  5.8000   -5.1000   -2.5000   1.6000   1.3000
Decrease / Increase in Cash
  2.3000   -.9000   1.6000   1.7000   -2.8000
Employees
  644   551   549   575   614