5/23/2025  5:36:15 PM Chg. -0.43 Volume Bid5:36:15 PM Ask5:36:15 PM Market Capitalization Dividend Y. P/E Ratio
37.07EUR -1.15% 265,716
Turnover: 5.18 mill.
-Bid Size: - -Ask Size: - 8.24 bill.EUR - -

Assets

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Property and Equipment
  559.4000   638.2000   662.1700   765.0300   753.6110
Intangible Assets
  726.2000   627.4000   544.7900   526.8200   303.8150
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  4,245.2000   4,037.4000   3,893.7800   3,967.6300   3,729.7690
Inventories
  291.2000   327.5000   357.9600   398.9800   279.2560
Accounts Receivable
  380.5000   362.1000   323.7500   381.8700   349.2780
Cash and Cash Equivalents
  598   880.5000   730.6600   668.0800   663.5550
Current Assets
  1,667.3000   2,109.6000   2,393.9500   2,147.5600   1,959.8530
Total Assets
  5,912.5000   6,147   6,287.7300   6,115.1900   5,689.6220

 

Liabilities

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Accounts Payable
  118.2000   101.2000   98.7300   84.1500   83.2720
Long-term debt
  -   -   1,474.8900   921.8200   1,338.0670
Liabilities to Banks
  51.5000   0.0000   -   -   -
Provisions
  384.9000   606.2000   486.2300   -   -
Liabilities
  3,114.7000   3,050.4000   2,821.1200   2,307.4200   2,122.2830
Share Capital
  -   -   -   -   -
Total Equity
  2,797.8000   3,096.6000   3,466.6100   3,807.7600   3,567.3390
Minority Interests
  0.0000   0.0000   0.0000   0.0000   -
Total liabilities equity
  5,912.5000   6,147   6,287.7300   6,115.1900   5,689.6220

 

Income Statement

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Revenues
  1,870.3000   2,251.7000   2,141.5100   1,965.3100   1,978.2140
Depreciation (total)
  20.8000   18.5000   -   -   -
Operating Result
  386.4000   630.1000   531.4600   409.9300   97.7110
Interest Income
  -61.3000   -44.9000   -25.6000   25.5800   24.1750
Income Before Taxes
  439.5000   625.8000   512.6000   429.8000   121.1470
Income Taxes
  80.3000   113.2000   89.3900   88.5000   37.5560
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  359.2000   512.6000   423.2100   341.3000   83.5910

 

Per Share

2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
2024
US GAAP
in USD
Earnings per Share
  1.6354   2.3437   1.9375   1.5000   0.3800
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Cash Flow from Operating Activities
  457.8000   639   715.2600   459.4500   673.5510
Cash Flow from Investing Activities
  -443.3000   -202.4000   -726.7600   -87.6500   -249.2290
Cash Flow from Financing
  -50.1000   -150.4000   -125.8000   -433.8200   -422.8960
Decrease / Increase in Cash
  -31.4000   282.5000   -   -   -
Employees
  5,610   6,028   6,178   5,967   5,765