12/2/2022  5:36:00 PM Chg. +0.06 Volume Bid5:36:00 PM Ask5:36:00 PM Market Capitalization Dividend Y. P/E Ratio
9.44EUR +0.68% 554,568
Turnover: 3.12 mill.
-Bid Size: - -Ask Size: - 12.34 bill.EUR 5.14% 10.19

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  2,080   2,001   1,945   2,015   2,134
Intangible Assets
  513   516   545   648   755
Long-Term Investments
  155,819   171,004   170,922   194,207   217,877
Fixed Assets
  162,237   178,073   178,872   203,776   227,659
Inventories
  137   138   136   140   165
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  6,396   5,624   6,513   6,452   10,907
Current Assets
  28,248   24,597   30,011   34,475   44,698
Total Assets
  193,205   202,670   208,883   238,251   272,357

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  1,506   1,332   1,583   1,627   1,837
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  52,517   58,200   59,476   65,552   79,864
Provisions
  746   546   701   887   1,229
Liabilities
  185,071   195,120   200,778   228,553   260,850
Share Capital
  1,306   1,306   1,306   1,306   1,306
Total Equity
  8,134   7,550   8,105   9,698   11,502
Minority Interests
  0.0000   0.0000   0.0000   0.0000   5
Total liabilities equity
  193,205   202,670   208,883   238,251   272,357

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  33,112   10,629   10,864   11,038   10,526
Depreciation (total)
  581   545   570   774   700
Operating Result
  1,041   1,123   1,499   1,774   1,524
Interest Income
  9   -73   15   32   48
Income Before Taxes
  1,056   1,067   1,490   1,872   1,576
Income Taxes
  434   378   91   530   370
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   1
Net Income
  622   689   1,399   1,342   1,207

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  0.4760   0.5280   1.0710   1.0320   0.9270
Dividend per Share
  0.3900   0.4200   0.4410   0.4630   0.4860

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,258   -709   2,597   1,120   1,917
Cash Flow from Investing Activities
  -444   -263   -281   -732   -601
Cash Flow from Financing
  -964   -503   -1,549   -1,434   1,051
Decrease / Increase in Cash
  760   -1,474   767   -1,046   2,367
Employees
  132,502   127,431   122,665   118,523   112,709