5/16/2025  9:36:31 PM Chg. +0.500 Volume Bid5/16/2025 Ask5/16/2025 Market Capitalization Dividend Y. P/E Ratio
30.950EUR +1.64% 3,650
Turnover: 111,817
30.750Bid Size: 200 30.950Ask Size: 200 1.18 bill.EUR 2.90% 13.36

Assets

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Property and Equipment
  926.8000   1,028.7000   1,055.2600   1,166.3600   1,269.2300
Intangible Assets
  147.9000   187.5000   194.1200   185.3600   221.7400
Long-Term Investments
  200.6000   213.2000   191.4000   114.0900   118.7800
Fixed Assets
  1,283.8000   1,448.9000   1,458.3000   1,547.3000   1,743.0500
Inventories
  74.8000   93   124.3200   119.0300   101.9200
Accounts Receivable
  1,333.3000   1,494.9000   1,665.0400   1,512.6900   1,521.9300
Cash and Cash Equivalents
  582.5000   765   655.8000   631.4200   583.1600
Current Assets
  2,225.6000   2,616.1000   2,688.5000   2,588.3900   2,496.5900
Total Assets
  3,509.5000   4,065   4,146.8000   4,135.6900   4,239.6500

 

Liabilities

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Accounts Payable
  973.1000   1,164   1,233.0400   1,114.3400   1,180.8800
Long-term debt
  330.4000   367.6000   488.3000   197.2100   191
Liabilities to Banks
  514.5000   532.6000   -   -   -
Provisions
  420.7000   471.5000   457.3000   504.2700   555.3700
Liabilities
  2,859   3,240.6000   3,347.9000   3,275.4400   3,345.4000
Share Capital
  29.0950   39.2780   -   -   -
Total Equity
  636   790.5000   764.6000   834.9500   866.3100
Minority Interests
  14.6000   33.9000   34.3200   25.2800   27.9400
Total liabilities equity
  3,509.5000   4,065   4,146.8000   4,135.6900   4,239.6500

 

Income Statement

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Revenues
  4,651.8000   5,169.8000   5,786.0100   6,048.5400   6,190.5200
Depreciation (total)
  168.6000   192.3000   198.8000   203.9800   210.4400
Operating Result
  -37.2000   95.2000   120.1000   140.2700   158.3500
Interest Income
  -13.8000   -9.8000   -10.0700   -9.5700   -13.2900
Income Before Taxes
  -51   85.4000   110.0300   130.6900   145.0500
Income Taxes
  -8.7000   24   27.4000   35.6800   36.1900
Minority Interests Profit
  0.0000   0.0000   4   4.2000   3.3000
Net Income
  -42.4000   61.4000   64.4100   85.0100   88.9900

 

Per Share

2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
2024
IFRS
in EUR
Earnings per Share
  -2.2800   1.1800   1.6500   2.2100   2.3200
Dividend per Share
  0.0000   0.5000   0.6000   0.7500   0.9000

 

Cash Flow

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Cash Flow from Operating Activities
  167   418.5000   286.8200   276.3800   374.5400
Cash Flow from Investing Activities
  -86.7000   -155.8000   -96.2000   -176.9800   -236.3700
Cash Flow from Financing
  -73.4000   -84.3000   -301   -127.4700   -182
Decrease / Increase in Cash
  6.9000   178.4000   -   -   -
Employees
  19,966   20,130   20,136   20,665   21,228